` Comparison: PYR, 9787 - Alpha Spread

PYR
vs
9787

Over the past 12 months, PYR has underperformed Aeon Delight Co Ltd, delivering a return of -59% compared to the Aeon Delight Co Ltd's +25 508% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
PYR
9787
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

PYR Intrinsic Value
0.159 CAD
Overvaluation 52%
Intrinsic Value
Price
Intrinsic Value
604 439.5807 JPY
Overvaluation 40%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Pyrogenesis Canada Inc
TSX:PYR
0.335 CAD
Aeon Delight Co Ltd
TSE:9787
999 999.9999 JPY
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
PYR, 9787

PYR
9787
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Pyrogenesis Canada Inc
Revenue
Aeon Delight Co Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
PYR, 9787

PYR
9787
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Pyrogenesis Canada Inc
TSX:PYR
Aeon Delight Co Ltd
TSE:9787
What is Free Cash Flow?

Gross Margin

PYR
41.4%
Aeon Delight Co Ltd
13.4%

Operating Margin

PYR
-64.6%
Aeon Delight Co Ltd
4.9%

Net Margin

PYR
-76.5%
Aeon Delight Co Ltd
3.3%

FCF Margin

PYR
-46.2%
Aeon Delight Co Ltd
3.1%

ROE

PYR
160%
Aeon Delight Co Ltd
10.7%

ROA

PYR
-42.3%
Aeon Delight Co Ltd
6.9%

ROIC

PYR
-62.9%
Aeon Delight Co Ltd
20.5%

ROCE

PYR
704.2%
Aeon Delight Co Ltd
15.2%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
PYR, 9787

Loading

Performance Gap
PYR, 9787

Loading
PYR
9787
Difference
www.alphaspread.com

Performance By Year
PYR, 9787

Loading
PYR
9787
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare PYR to other stocks
Unlock Full Access to Alpha Spread
Create Free Account