Pyrogenesis Canada Inc
TSX:PYR

Watchlist Manager
Pyrogenesis Canada Inc Logo
Pyrogenesis Canada Inc
TSX:PYR
Watchlist
Price: 0.36 CAD 9.09% Market Closed
Market Cap: 69.7m CAD

Intrinsic Value

The intrinsic value of one PYR stock under the Base Case scenario is 0.17 CAD. Compared to the current market price of 0.36 CAD, Pyrogenesis Canada Inc is Overvalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PYR Intrinsic Value
0.17 CAD
Overvaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Pyrogenesis Canada Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about PYR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PYR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Pyrogenesis Canada Inc.

Explain Valuation
Compare PYR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PYR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pyrogenesis Canada Inc

Current Assets 9.7m
Cash & Short-Term Investments 100.4k
Receivables 5.7m
Other Current Assets 3.9m
Non-Current Assets 9.3m
Long-Term Investments 46.2k
PP&E 6.7m
Intangibles 1.8m
Other Non-Current Assets 677k
Current Liabilities 25m
Accounts Payable 8.5m
Accrued Liabilities 3.3m
Other Current Liabilities 13.1m
Non-Current Liabilities 4.8m
Long-Term Debt 4.8m
Efficiency

Free Cash Flow Analysis
Pyrogenesis Canada Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Pyrogenesis Canada Inc

Revenue
13.5m CAD
Cost of Revenue
-8.5m CAD
Gross Profit
5m CAD
Operating Expenses
-12.8m CAD
Operating Income
-7.8m CAD
Other Expenses
-1.5m CAD
Net Income
-9.3m CAD
Fundamental Scores

PYR Profitability Score
Profitability Due Diligence

Pyrogenesis Canada Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

30/100
Profitability
Score

Pyrogenesis Canada Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

PYR Solvency Score
Solvency Due Diligence

Pyrogenesis Canada Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
21/100
Solvency
Score

Pyrogenesis Canada Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PYR Price Targets Summary
Pyrogenesis Canada Inc

There are no price targets for PYR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Pyrogenesis Canada Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for PYR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PYR stock?

The intrinsic value of one PYR stock under the Base Case scenario is 0.17 CAD.

Is PYR stock undervalued or overvalued?

Compared to the current market price of 0.36 CAD, Pyrogenesis Canada Inc is Overvalued by 53%.

Back to Top