` EXO (Exor NV) vs BRK.A (Berkshire Hathaway Inc) Comparison - Alpha Spread

EXO
vs
BRK.A

Over the past 12 months, EXO has underperformed BRK.A, delivering a return of -10% compared to the BRK.A's +18% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
EXO
BRK.A
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

EXO Intrinsic Value
134.5 EUR
Undervaluation 35%
Intrinsic Value
Price
BRK.A Intrinsic Value
512 372.05 USD
Overvaluation 30%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Exor NV
VSE:EXO
87.8 EUR
Berkshire Hathaway Inc
NYSE:BRK.A
727 455 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
EXO vs BRK.A

EXO
BRK.A
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Exor NV
Revenue
Berkshire Hathaway Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
EXO vs BRK.A

EXO
BRK.A
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Exor NV
VSE:EXO
Berkshire Hathaway Inc
NYSE:BRK.A
What is Free Cash Flow?

Gross Margin

EXO
100%
BRK.A
16.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Exor NV
Berkshire Hathaway Inc

Operating Margin

EXO
99.6%
BRK.A
15.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Exor NV
Berkshire Hathaway Inc

Net Margin

EXO
95.3%
BRK.A
21.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Exor NV
Berkshire Hathaway Inc

FCF Margin

EXO
0.3%
BRK.A
3.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Exor NV
Berkshire Hathaway Inc

ROE

EXO
47.7%
BRK.A
13.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Exor NV
Berkshire Hathaway Inc

ROA

EXO
21.4%
BRK.A
7.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Exor NV
Berkshire Hathaway Inc

ROIC

EXO
25.3%
BRK.A
4.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Exor NV
Berkshire Hathaway Inc

ROCE

EXO
25%
BRK.A
5.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Exor NV
Berkshire Hathaway Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
EXO vs BRK.A

Loading

Performance Gap
EXO vs BRK.A

Loading
EXO
BRK.A
Difference
www.alphaspread.com

Performance By Year
EXO vs BRK.A

Loading
EXO
BRK.A
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare EXO to other stocks
Unlock Full Access to Alpha Spread
Create Free Account