` EXO (Exor NV) vs REM (Remgro Ltd) Comparison - Alpha Spread

EXO
vs
R
REM

Over the past 12 months, EXO has underperformed REM, delivering a return of -8% compared to the REM's +27% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
EXO
REM
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

EXO Intrinsic Value
134.52 EUR
Undervaluation 33%
Intrinsic Value
Price
R
REM Intrinsic Value
Not Available
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Exor NV
VSE:EXO
89.7 EUR
R
Remgro Ltd
JSE:REM
17 396.13 Zac
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
EXO vs REM

EXO
REM
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Exor NV
Revenue
R
Remgro Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
EXO vs REM

EXO
REM
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Exor NV
VSE:EXO
R
Remgro Ltd
JSE:REM
What is Free Cash Flow?

Gross Margin

EXO
100%
REM
40.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Exor NV
R
Remgro Ltd

Operating Margin

EXO
99.6%
REM
6.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Exor NV
R
Remgro Ltd

Net Margin

EXO
95.3%
REM
14.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Exor NV
R
Remgro Ltd

FCF Margin

EXO
0.3%
REM
5.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Exor NV
R
Remgro Ltd

ROE

EXO
47.7%
REM
6.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Exor NV
R
Remgro Ltd

ROA

EXO
21.4%
REM
5.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Exor NV
R
Remgro Ltd

ROIC

EXO
25.3%
REM
1.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Exor NV
R
Remgro Ltd

ROCE

EXO
25%
REM
2.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Exor NV
R
Remgro Ltd

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
EXO vs REM

Loading

Performance Gap
EXO vs REM

Loading
EXO
REM
Difference
www.alphaspread.com

Performance By Year
EXO vs REM

Loading
EXO
REM
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare EXO to other stocks
Unlock Full Access to Alpha Spread
Create Free Account