
Airsculpt Technologies Inc
NASDAQ:AIRS

Intrinsic Value
The intrinsic value of one
AIRS
stock under the Base Case scenario is
3.9
USD.
Compared to the current market price of 6.47 USD,
Airsculpt Technologies Inc
is
Overvalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Airsculpt Technologies Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Airsculpt Technologies Inc
Balance Sheet Decomposition
Airsculpt Technologies Inc
Current Assets | 15.3m |
Cash & Short-Term Investments | 5.6m |
Receivables | 3.4m |
Other Current Assets | 6.4m |
Non-Current Assets | 188m |
PP&E | 59m |
Intangibles | 122.1m |
Other Non-Current Assets | 6.9m |
Free Cash Flow Analysis
Airsculpt Technologies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Airsculpt Technologies Inc
Revenue
|
172.1m
USD
|
Cost of Revenue
|
-62.4m
USD
|
Gross Profit
|
109.7m
USD
|
Operating Expenses
|
-124.1m
USD
|
Operating Income
|
-14.4m
USD
|
Other Expenses
|
-2.7m
USD
|
Net Income
|
-17.1m
USD
|
AIRS Profitability Score
Profitability Due Diligence
Airsculpt Technologies Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Score
Airsculpt Technologies Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
AIRS Solvency Score
Solvency Due Diligence
Airsculpt Technologies Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Score
Airsculpt Technologies Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AIRS Price Targets Summary
Airsculpt Technologies Inc
According to Wall Street analysts, the average 1-year price target for
AIRS
is 4.85 USD
with a low forecast of 4.55 USD and a high forecast of 5.25 USD.
Dividends
Current shareholder yield for AIRS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AIRS
stock under the Base Case scenario is
3.9
USD.
Compared to the current market price of 6.47 USD,
Airsculpt Technologies Inc
is
Overvalued by 40%.