
Vaxart Inc
NASDAQ:VXRT

Intrinsic Value
The intrinsic value of one
VXRT
stock under the Base Case scenario is
0.0651
USD.
Compared to the current market price of 0.3945 USD,
Vaxart Inc
is
Overvalued by 83%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vaxart Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Vaxart Inc
Balance Sheet Decomposition
Vaxart Inc
Current Assets | 62.6m |
Cash & Short-Term Investments | 41.9m |
Receivables | 16.1m |
Other Current Assets | 4.6m |
Non-Current Assets | 95.9m |
PP&E | 27.1m |
Intangibles | 7.9m |
Other Non-Current Assets | 61m |
Free Cash Flow Analysis
Vaxart Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Vaxart Inc
Revenue
|
47.4m
USD
|
Operating Expenses
|
-104.6m
USD
|
Operating Income
|
-57.2m
USD
|
Other Expenses
|
-964k
USD
|
Net Income
|
-58.1m
USD
|
VXRT Profitability Score
Profitability Due Diligence
Vaxart Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Score
Vaxart Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
VXRT Solvency Score
Solvency Due Diligence
Vaxart Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Vaxart Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VXRT Price Targets Summary
Vaxart Inc
Dividends
Current shareholder yield for VXRT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VXRT
stock under the Base Case scenario is
0.0651
USD.
Compared to the current market price of 0.3945 USD,
Vaxart Inc
is
Overvalued by 83%.