KMD Brands Ltd
ASX:KMD

Watchlist Manager
KMD Brands Ltd Logo
KMD Brands Ltd
ASX:KMD
Watchlist
Price: 0.24 AUD Market Closed
Market Cap: 170.8m AUD

Intrinsic Value

The intrinsic value of one KMD stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.24 AUD, KMD Brands Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

KMD Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
KMD Brands Ltd

Intrinsic Value History
Dive into the past to invest in the future

KMD looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if KMD is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about KMD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KMD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for KMD Brands Ltd.

Explain Valuation
Compare KMD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KMD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KMD Brands Ltd

Current Assets 387.7m
Cash & Short-Term Investments 34.3m
Receivables 78.5m
Other Current Assets 275m
Non-Current Assets 963m
PP&E 318.3m
Intangibles 626.1m
Other Non-Current Assets 18.6m
Current Liabilities 279.6m
Accounts Payable 188.7m
Other Current Liabilities 91m
Non-Current Liabilities 387m
Long-Term Debt 286.7m
Other Non-Current Liabilities 100.3m
Efficiency

Free Cash Flow Analysis
KMD Brands Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KMD Brands Ltd

Revenue
989m NZD
Cost of Revenue
-429.8m NZD
Gross Profit
559.3m NZD
Operating Expenses
-594.4m NZD
Operating Income
-35.2m NZD
Other Expenses
-59.9m NZD
Net Income
-95.1m NZD
Fundamental Scores

KMD Profitability Score
Profitability Due Diligence

KMD Brands Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
hidden
Profitability
Score

KMD Brands Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

KMD Solvency Score
Solvency Due Diligence

KMD Brands Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

KMD Brands Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KMD Price Targets Summary
KMD Brands Ltd

Wall Street analysts forecast KMD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KMD is 0.29 AUD with a low forecast of 0.25 AUD and a high forecast of 0.41 AUD.

Lowest
Price Target
0.25 AUD
3% Upside
Average
Price Target
0.29 AUD
20% Upside
Highest
Price Target
0.41 AUD
72% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KMD is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KMD stock?

The intrinsic value of one KMD stock under the Base Case scenario is hidden AUD.

Is KMD stock undervalued or overvalued?

Compared to the current market price of 0.24 AUD, KMD Brands Ltd is hidden .

Back to Top