
Byron Energy Ltd
ASX:BYE

Intrinsic Value
The intrinsic value of one
BYE
stock under the Base Case scenario is
0.093
AUD.
Compared to the current market price of 0.054 AUD,
Byron Energy Ltd
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Byron Energy Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Byron Energy Ltd
Balance Sheet Decomposition
Byron Energy Ltd
Current Assets | 13.7m |
Cash & Short-Term Investments | 6.6m |
Receivables | 5.5m |
Other Current Assets | 1.6m |
Non-Current Assets | 161.2m |
PP&E | 158.2m |
Other Non-Current Assets | 3.1m |
Free Cash Flow Analysis
Byron Energy Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Byron Energy Ltd
Revenue
|
48.8m
USD
|
Cost of Revenue
|
-29.2m
USD
|
Gross Profit
|
19.6m
USD
|
Operating Expenses
|
-5.1m
USD
|
Operating Income
|
14.5m
USD
|
Other Expenses
|
-2.9m
USD
|
Net Income
|
11.6m
USD
|
BYE Profitability Score
Profitability Due Diligence
Byron Energy Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Byron Energy Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
BYE Solvency Score
Solvency Due Diligence
Byron Energy Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Byron Energy Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BYE Price Targets Summary
Byron Energy Ltd
Dividends
Current shareholder yield for BYE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BYE
stock under the Base Case scenario is
0.093
AUD.
Compared to the current market price of 0.054 AUD,
Byron Energy Ltd
is
Undervalued by 42%.