M

Meryllion Resources Corporation
CNSX:MYR

Watchlist Manager
Meryllion Resources Corporation
CNSX:MYR
Watchlist
Price: 0.04 CAD
Market Cap: 3m CAD

Relative Value

There is not enough data to reliably calculate the relative value of MYR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYR Relative Value
Base Case
Not Available
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
Median 3Y
-4
Median 5Y
-9.2
Industry
16.5
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-17.7
Industry
9.8
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-14.9
Industry
16.3
vs History
57
vs Industry
11
Median 3Y
8.1
Median 5Y
8.8
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.5
vs History
vs Industry
Median 3Y
-7
Median 5Y
-9
Industry
10.7
vs History
vs Industry
Median 3Y
-7
Median 5Y
-9
Industry
13.7
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-16.8
Industry
11.2
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-12.8
Industry
14.9
vs History
38
vs Industry
33
Median 3Y
6.5
Median 5Y
5.4
Industry
1.5

Multiples Across Competitors

MYR Competitors Multiples
Meryllion Resources Corporation Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Meryllion Resources Corporation
CNSX:MYR
3m CAD 0 -12.2 -11.6 -11.6
AU
BHP Group Ltd
ASX:BHP
204B AUD 2.5 11.7 5.3 6.6
AU
Rio Tinto Ltd
ASX:RIO
184.5B AUD 2.2 11.7 6.2 8.9
UK
Rio Tinto PLC
LSE:RIO
73.9B GBP 1.9 8.6 25 34.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
946.5B MXN 3.1 13.7 5.9 7
CH
Glencore PLC
LSE:GLEN
34.9B GBP 0.2 -28.7 222.1 563.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
36B Zac 0 0 0 0
UK
Anglo American PLC
LSE:AAL
25.3B GBP 1.3 -11.2 103.9 167.9
CN
CMOC Group Ltd
SSE:603993
210.8B CNY 1 13.7 6.2 6.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
25.9B USD 0.9 12.1 5.5 5.5
P/E Multiple
Earnings Growth PEG
CA
M
Meryllion Resources Corporation
CNSX:MYR
Average P/E: 16.6
Negative Multiple: -12.2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.7
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
11.7
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.6
-1%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
13.7
9%
1.5
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -28.7 N/A N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
34%
1.3
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
13.7
12%
1.1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.1
12%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
M
Meryllion Resources Corporation
CNSX:MYR
Average EV/EBITDA: 44.1
Negative Multiple: -11.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.3
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
6.2
5%
1.2
UK
Rio Tinto PLC
LSE:RIO
25
6%
4.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.9
7%
0.8
CH
Glencore PLC
LSE:GLEN
222.1
17%
13.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
UK
Anglo American PLC
LSE:AAL
103.9
7%
14.8
CN
CMOC Group Ltd
SSE:603993
6.2
14%
0.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
5.5
14%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
M
Meryllion Resources Corporation
CNSX:MYR
Average EV/EBIT: 92.1
Negative Multiple: -11.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.6
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
8.9
5%
1.8
UK
Rio Tinto PLC
LSE:RIO
34.5
4%
8.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
7
6%
1.2
CH
Glencore PLC
LSE:GLEN
563.2
32%
17.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
UK
Anglo American PLC
LSE:AAL
167.9
10%
16.8
CN
CMOC Group Ltd
SSE:603993
6.2
8%
0.8
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
5.5
8%
0.7