Superior Drilling Products Inc
F:SDW
Intrinsic Value
The intrinsic value of one SDW stock under the Base Case scenario is 1.51 EUR. Compared to the current market price of 0.87 EUR, Superior Drilling Products Inc is Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Superior Drilling Products Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Superior Drilling Products Inc
Balance Sheet Decomposition
Superior Drilling Products Inc
Current Assets | 7.9m |
Cash & Short-Term Investments | 2.1m |
Receivables | 2.4m |
Other Current Assets | 3.5m |
Non-Current Assets | 18m |
PP&E | 11.4m |
Other Non-Current Assets | 6.6m |
Free Cash Flow Analysis
Superior Drilling Products Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Superior Drilling Products Inc
Revenue
|
19.6m
USD
|
Cost of Revenue
|
-8.3m
USD
|
Gross Profit
|
11.4m
USD
|
Operating Expenses
|
-10.8m
USD
|
Operating Income
|
558.7k
USD
|
Other Expenses
|
3.5m
USD
|
Net Income
|
4.1m
USD
|
SDW Profitability Score
Profitability Due Diligence
Superior Drilling Products Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Superior Drilling Products Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
SDW Solvency Score
Solvency Due Diligence
Superior Drilling Products Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
Superior Drilling Products Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SDW Price Targets Summary
Superior Drilling Products Inc
Dividends
Current shareholder yield for SDW is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SDW stock under the Base Case scenario is 1.51 EUR.
Compared to the current market price of 0.87 EUR, Superior Drilling Products Inc is Undervalued by 42%.