H

Hong Kong Education Intl Investments Ltd
HKEX:1082

Watchlist Manager
Hong Kong Education Intl Investments Ltd
HKEX:1082
Watchlist
Price: 1.54 HKD 3.36% Market Closed
Market Cap: 936.4m HKD

Intrinsic Value

The intrinsic value of one Hong Kong Education Intl Investments Ltd stock under the Base Case scenario is 0.27 HKD. Compared to the current market price of 1.54 HKD, Hong Kong Education Intl Investments Ltd is Overvalued by 82%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.27 HKD
Overvaluation 82%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Hong Kong Education Intl Investments Ltd

Valuation History Unavailable

Historical valuation for Hong Kong Education Intl Investments Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Hong Kong Education Intl Investments Ltd
HKEX:1082
HK
Diversified Consumer Services
Market Cap
936.4m HKD
IPO
Jul 4, 2011
HK
Diversified Consumer Services
Market Cap
936.4m HKD
IPO
Jul 4, 2011
Price
HK$false
EPS
HK$false
Hong Kong Education Intl Investments Ltd
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Hong Kong Education Intl Investments Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hong Kong Education Intl Investments Ltd

Current Assets 97.6m
Cash & Short-Term Investments 38.2m
Receivables 55.6m
Other Current Assets 3.7m
Non-Current Assets 39.8m
Long-Term Investments 6.9m
PP&E 9.6m
Intangibles 21.6m
Other Non-Current Assets 1.8m
Efficiency

Free Cash Flow Analysis
Hong Kong Education Intl Investments Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hong Kong Education Intl Investments Ltd

Revenue
105.1m HKD
Cost of Revenue
-68.9m HKD
Gross Profit
36.3m HKD
Operating Expenses
-41.3m HKD
Operating Income
-5m HKD
Other Expenses
-17.7m HKD
Net Income
-22.7m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hong Kong Education Intl Investments Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Positive 3-Years Revenue Growth
Negative 1-Year Revenue Growth
24/100
Profitability
Score

Hong Kong Education Intl Investments Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hong Kong Education Intl Investments Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
64/100
Solvency
Score

Hong Kong Education Intl Investments Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hong Kong Education Intl Investments Ltd

There are no price targets for Hong Kong Education Intl Investments Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hong Kong Education Intl Investments Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Hong Kong Education Intl Investments Ltd stock?

The intrinsic value of one Hong Kong Education Intl Investments Ltd stock under the Base Case scenario is 0.27 HKD.

Is Hong Kong Education Intl Investments Ltd stock undervalued or overvalued?

Compared to the current market price of 1.54 HKD, Hong Kong Education Intl Investments Ltd is Overvalued by 82%.

Back to Top