One Media IP Group PLC
LSE:OMIP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (13.6), the stock would be worth GBX6 (43% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.5 | GBX4.2 |
0%
|
| 3-Year Average | 13.6 | GBX6 |
+43%
|
| 5-Year Average | 12.1 | GBX5.33 |
+27%
|
| Industry Average | 0 | GBX0.01 |
-100%
|
| Country Average | 0 | GBX0.02 |
-100%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
One Media IP Group PLC
LSE:OMIP
|
9.3m GBP | 9.5 | 20.2 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
387.9B USD | 32.7 | 29 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
182.6B USD | 29.9 | 14.9 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
91.3B USD | 23.9 | 35 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
67.1B USD | 30.7 | 92.3 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
35.5B EUR | 22.7 | 23.2 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
36.1B USD | 119.3 | -653.8 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
35.6B USD | 40.9 | 155.7 | |
| FR |
|
Bollore SE
PAR:BOL
|
14.8B EUR | 54 | 42.4 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
16.7B USD | 30 | 188.9 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
14.6B USD | 39.6 | 48.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0.1 |
| Max | 1 344.9 |
Other Multiples
One Media IP Group PLC
Glance View
One Media iP Group Plc engages in the acquisition and licensing of audio-visual intellectual copyrights and publishing for distribution through the digital media and traditional media outlets. The company is headquartered in Iver, Buckinghamshire and currently employs 10 full-time employees. The company went IPO on 2013-04-18. The firm's principal activities include the acquisition and exploitation of mixed media intellectual property rights, including music, video, spoken word and digital books for distribution through the digital medium and through traditional media outlets. The firm also licenses its music content for use in television and film, advertising, video games and corporate Websites. The firm is a business-to-business (B2B) and business-to-consumer (B2C) content supplier. The company outsources the supply of its digital content to the downloading market primarily through The Orchard, its distributor for digital music and spoken-word services, and for video product via YouTube and other visual marketplaces. The company also developed a content discovery and analytical software service, the Technical Copyright Analysis Tool (TCAT). One Media iP Limited is Company's subsidiary.
