
Aerkomm Inc
OTC:AKOM

Intrinsic Value
The intrinsic value of one
AKOM
stock under the Base Case scenario is
5.08
USD.
Compared to the current market price of 2.58 USD,
Aerkomm Inc
is
Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Aerkomm Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Aerkomm Inc
Balance Sheet Decomposition
Aerkomm Inc
Current Assets | 6m |
Cash & Short-Term Investments | 1.2m |
Receivables | 4.3m |
Other Current Assets | 555.1k |
Non-Current Assets | 74.8m |
Long-Term Investments | 4.9m |
PP&E | 42m |
Intangibles | 16.3m |
Other Non-Current Assets | 11.7m |
Free Cash Flow Analysis
Aerkomm Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Aerkomm Inc
Revenue
|
372.7k
USD
|
Cost of Revenue
|
-1.4m
USD
|
Gross Profit
|
-1m
USD
|
Operating Expenses
|
-24.9m
USD
|
Operating Income
|
-25.9m
USD
|
Other Expenses
|
-3m
USD
|
Net Income
|
-29m
USD
|
AKOM Profitability Score
Profitability Due Diligence
Aerkomm Inc's profitability score is 9/100. The higher the profitability score, the more profitable the company is.

Score
Aerkomm Inc's profitability score is 9/100. The higher the profitability score, the more profitable the company is.
AKOM Solvency Score
Solvency Due Diligence
Aerkomm Inc's solvency score is 14/100. The higher the solvency score, the more solvent the company is.

Score
Aerkomm Inc's solvency score is 14/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AKOM Price Targets Summary
Aerkomm Inc
Dividends
Current shareholder yield for AKOM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AKOM
stock under the Base Case scenario is
5.08
USD.
Compared to the current market price of 2.58 USD,
Aerkomm Inc
is
Undervalued by 49%.