Amerigo Resources Ltd
OTC:ARREF

Watchlist Manager
Amerigo Resources Ltd Logo
Amerigo Resources Ltd
OTC:ARREF
Watchlist
Price: 1.65 USD -0.6% Market Closed
Market Cap: 273.8m USD

Relative Value

The Relative Value of one ARREF stock under the Base Case scenario is 1.82 USD. Compared to the current market price of 1.65 USD, Amerigo Resources Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARREF Relative Value
Base Case
1.82 USD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
60
Median 3Y
1.1
Median 5Y
1
Industry
1.8
Forward
1.4
vs History
19
vs Industry
19
Median 3Y
9.8
Median 5Y
5.3
Industry
16.4
Forward
11.7
vs History
41
vs Industry
28
Median 3Y
6.4
Median 5Y
4.4
Industry
9.7
vs History
28
vs Industry
21
Median 3Y
6.5
Median 5Y
5.1
Industry
16.2
vs History
0
vs Industry
29
Median 3Y
1.7
Median 5Y
1.5
Industry
1.7
vs History
4
vs Industry
63
Median 3Y
1
Median 5Y
0.9
Industry
2.1
Forward
1.2
vs History
47
vs Industry
50
Median 3Y
5.8
Median 5Y
5
Industry
7.4
vs History
47
vs Industry
29
Median 3Y
3.9
Median 5Y
3.9
Industry
10.6
Forward
3.6
vs History
36
vs Industry
25
Median 3Y
7.3
Median 5Y
4.6
Industry
13.5
Forward
5.3
vs History
46
vs Industry
30
Median 3Y
5.6
Median 5Y
4.3
Industry
11
vs History
41
vs Industry
22
Median 3Y
5.6
Median 5Y
4.8
Industry
14.6
vs History
0
vs Industry
39
Median 3Y
1
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

ARREF Competitors Multiples
Amerigo Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Amerigo Resources Ltd
OTC:ARREF
373.1m USD 1.4 14.9 4 6.5
AU
BHP Group Ltd
ASX:BHP
192B AUD 2.3 11 5 6.2
AU
Rio Tinto Ltd
ASX:RIO
174.6B AUD 2.1 9.9 5.4 7.4
UK
Rio Tinto PLC
LSE:RIO
69.5B GBP 1.8 8.2 24.8 34.2
CH
Glencore PLC
LSE:GLEN
36.3B GBP 0.2 -30.2 222.4 563.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
886.7B MXN 2.9 12.8 5.6 6.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
UK
Anglo American PLC
LSE:AAL
29B GBP 1.4 -12.9 104.6 169
ZA
African Rainbow Minerals Ltd
JSE:ARI
34.6B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
174.1B CNY 0.8 11.3 5.1 5.1
CN
China Molybdenum Co Ltd
OTC:CMCLF
23.8B USD 0.8 11.1 5 5
P/E Multiple
Earnings Growth PEG
CA
Amerigo Resources Ltd
OTC:ARREF
Average P/E: 15.5
14.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
9.9
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.2
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.2 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.8
9%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.9 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
11.3
12%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.1
12%
0.9