Aspen Group Inc
OTC:ASPU
Intrinsic Value
The intrinsic value of one ASPU stock under the Base Case scenario is 0.601 USD. Compared to the current market price of 0.145 USD, Aspen Group Inc is Undervalued by 76%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Aspen Group Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Aspen Group Inc
Balance Sheet Decomposition
Aspen Group Inc
Current Assets | 21m |
Cash & Short-Term Investments | 818.8k |
Receivables | 18.6m |
Other Current Assets | 1.6m |
Non-Current Assets | 44.3m |
PP&E | 11.7m |
Intangibles | 13.2m |
Other Non-Current Assets | 19.3m |
Free Cash Flow Analysis
Aspen Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Aspen Group Inc
Revenue
|
44.6m
USD
|
Cost of Revenue
|
-12.7m
USD
|
Gross Profit
|
31.9m
USD
|
Operating Expenses
|
-34.3m
USD
|
Operating Income
|
-2.4m
USD
|
Other Expenses
|
-10.6m
USD
|
Net Income
|
-13m
USD
|
ASPU Profitability Score
Profitability Due Diligence
Aspen Group Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
Score
Aspen Group Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
ASPU Solvency Score
Solvency Due Diligence
Aspen Group Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Score
Aspen Group Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ASPU Price Targets Summary
Aspen Group Inc
Dividends
Current shareholder yield for ASPU is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ASPU stock under the Base Case scenario is 0.601 USD.
Compared to the current market price of 0.145 USD, Aspen Group Inc is Undervalued by 76%.