
Axonics Inc
NASDAQ:AXNX

Intrinsic Value
The intrinsic value of one
AXNX
stock under the Base Case scenario is
34.11
USD.
Compared to the current market price of 70.98 USD,
Axonics Inc
is
Overvalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Axonics Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Axonics Inc
Balance Sheet Decomposition
Axonics Inc
Current Assets | 525.9m |
Cash & Short-Term Investments | 345.2m |
Receivables | 62.6m |
Other Current Assets | 118m |
Non-Current Assets | 248.3m |
PP&E | 41.6m |
Intangibles | 183m |
Other Non-Current Assets | 23.7m |
Free Cash Flow Analysis
Axonics Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Axonics Inc
Revenue
|
431.9m
USD
|
Cost of Revenue
|
-101.1m
USD
|
Gross Profit
|
330.8m
USD
|
Operating Expenses
|
-338m
USD
|
Operating Income
|
-7.2m
USD
|
Other Expenses
|
1.6m
USD
|
Net Income
|
-5.7m
USD
|
AXNX Profitability Score
Profitability Due Diligence
Axonics Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Score
Axonics Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
AXNX Solvency Score
Solvency Due Diligence
Axonics Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Axonics Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AXNX Price Targets Summary
Axonics Inc
Dividends
Current shareholder yield for AXNX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AXNX
stock under the Base Case scenario is
34.11
USD.
Compared to the current market price of 70.98 USD,
Axonics Inc
is
Overvalued by 52%.