B

British American Tobacco (Malaysia) Bhd
OTC:BATMF

Watchlist Manager
British American Tobacco (Malaysia) Bhd
OTC:BATMF
Watchlist
Price: 1.01 USD -15.83% Market Closed
Market Cap: 288.4m USD

Intrinsic Value

The intrinsic value of one BATMF stock under the Base Case scenario is 1.64 USD. Compared to the current market price of 1.01 USD, British American Tobacco (Malaysia) Bhd is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BATMF Intrinsic Value
1.64 USD
Undervaluation 38%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
British American Tobacco (Malaysia) Bhd

Valuation History Unavailable

Historical valuation for BATMF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare BATMF to

Fundamental Analysis

British American Tobacco (Malaysia) Bhd
OTC:BATMF
MY
Tobacco
Market Cap
288.4m USD
IPO
Oct 27, 1961
MY
Tobacco
Market Cap
288.4m USD
IPO
Oct 27, 1961
Price
$false
EPS
myrfalse
British American Tobacco (Malaysia) Bhd
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BAT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about British American Tobacco (Malaysia) Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
British American Tobacco (Malaysia) Bhd

Current Assets 858.5m
Cash & Short-Term Investments 43m
Receivables 716m
Other Current Assets 99.4m
Non-Current Assets 474m
PP&E 47m
Intangibles 413.2m
Other Non-Current Assets 13.8m
Efficiency

Free Cash Flow Analysis
British American Tobacco (Malaysia) Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
British American Tobacco (Malaysia) Bhd

Revenue
2.2B MYR
Cost of Revenue
-1.7B MYR
Gross Profit
532.1m MYR
Operating Expenses
-260.8m MYR
Operating Income
271.3m MYR
Other Expenses
-94.9m MYR
Net Income
176.4m MYR
Fundamental Scores

BATMF Profitability Score
Profitability Due Diligence

British American Tobacco (Malaysia) Bhd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive 3-Year Average ROIC
Negative Free Cash Flow
61/100
Profitability
Score

British American Tobacco (Malaysia) Bhd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

BATMF Solvency Score
Solvency Due Diligence

British American Tobacco (Malaysia) Bhd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
High D/E
49/100
Solvency
Score

British American Tobacco (Malaysia) Bhd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BATMF Price Targets Summary
British American Tobacco (Malaysia) Bhd

Wall Street analysts forecast BATMF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BATMF is 1.5 USD with a low forecast of 1.04 USD and a high forecast of 2.02 USD.

Lowest
Price Target
1.04 USD
3% Upside
Average
Price Target
1.5 USD
49% Upside
Highest
Price Target
2.02 USD
100% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BAT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BATMF stock?

The intrinsic value of one BATMF stock under the Base Case scenario is 1.64 USD.

Is BATMF stock undervalued or overvalued?

Compared to the current market price of 1.01 USD, British American Tobacco (Malaysia) Bhd is Undervalued by 38%.

Back to Top