Arianne Phosphate Inc
OTC:DRRSF

Watchlist Manager
Arianne Phosphate Inc Logo
Arianne Phosphate Inc
OTC:DRRSF
Watchlist
Price: 0.115 USD 2.13% Market Closed
Market Cap: 23.3m USD

Intrinsic Value

DRRSF's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

The intrinsic value of one DRRSF stock under the Base Case scenario is 0.002 USD. Compared to the current market price of 0.115 USD, Arianne Phosphate Inc is Overvalued by 98%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DRRSF Intrinsic Value
0.002 USD
Overvaluation 98%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Arianne Phosphate Inc

Valuation History Unavailable

Historical valuation for DRRSF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Arianne Phosphate Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Arianne Phosphate Inc

Current Assets 4.3m
Cash & Short-Term Investments 4m
Receivables 309.5k
Other Current Assets -100
Non-Current Assets 63.4m
Long-Term Investments 187.4k
PP&E 63.2m
Other Non-Current Assets 100
Efficiency

Free Cash Flow Analysis
Arianne Phosphate Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Arianne Phosphate Inc

Revenue
0 CAD
Operating Expenses
-3.2m CAD
Operating Income
-3.2m CAD
Other Expenses
-11.3m CAD
Net Income
-14.4m CAD
Fundamental Scores

DRRSF Profitability Score
Profitability Due Diligence

Arianne Phosphate Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

31/100
Profitability
Score

Arianne Phosphate Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

DRRSF Solvency Score
Solvency Due Diligence

Arianne Phosphate Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
31/100
Solvency
Score

Arianne Phosphate Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DRRSF Price Targets Summary
Arianne Phosphate Inc

There are no price targets for DRRSF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Arianne Phosphate Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DRRSF stock?

The intrinsic value of one DRRSF stock under the Base Case scenario is 0.002 USD.

Is DRRSF stock undervalued or overvalued?

Compared to the current market price of 0.115 USD, Arianne Phosphate Inc is Overvalued by 98%.

Back to Top