First Time Loading...

Expedia Group Inc
NASDAQ:EXPE

Watchlist Manager
Expedia Group Inc Logo
Expedia Group Inc
NASDAQ:EXPE
Watchlist
Price: 137.46 USD 0.89% Market Closed
Updated: Apr 26, 2024
Section:
 

Relative Value

The Relative Value of one EXPE stock under the Base Case scenario is 218 USD. Compared to the current market price of 137.46 USD, Expedia Group Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXPE Relative Value
Base Case
218 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
61
vs Industry
45
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5
Forward
1.3
More Details
23.6
P/E
P/E
Price to Earnings
23.6
vs History
49
vs Industry
28
Median 3Y
23.2
Median 5Y
23.4
Industry
20.1
Forward
11
More Details
7
P/OCF
P/OCF
Price to OCF
7
vs History
31
vs Industry
49
Median 3Y
5.2
Median 5Y
5.2
Industry
10.2
More Details
11.2
P/FCFE
P/FCFE
Price to FCFE
11.2
vs History
46
vs Industry
38
Median 3Y
11.1
Median 5Y
11
Industry
19.6
More Details
12.3
P/B
P/B
Price to Book Value
12.3
vs History
15
vs Industry
5
Median 3Y
11.1
Median 5Y
7.9
Industry
2.2
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
53
vs Industry
51
Median 3Y
1.7
Median 5Y
1.6
Industry
1.9
Forward
1.5
More Details
1.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.8
vs History
63
vs Industry
66
Median 3Y
1.9
Median 5Y
1.9
Industry
4
More Details
9.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.2
vs History
50
vs Industry
46
Median 3Y
9.2
Median 5Y
9.1
Industry
11.3
Forward
6.8
More Details
14.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.2
vs History
49
vs Industry
42
Median 3Y
13.3
Median 5Y
14.1
Industry
16.7
Forward
11.7
More Details
7.7
EV/OCF
EV/OCF
Enterprise Value to OCF
7.7
vs History
22
vs Industry
54
Median 3Y
5.6
Median 5Y
5.6
Industry
12.4
More Details
11.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.3
vs History
17
vs Industry
44
Median 3Y
7.3
Median 5Y
7.5
Industry
17.4
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
34
vs Industry
40
Median 3Y
1.4
Median 5Y
1.3
Industry
1.4
More Details

Multiples Across Competitors

EXPE Competitors Multiples
Expedia Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Expedia Group Inc
NASDAQ:EXPE
18.8B USD 1.5 23.6 9.2 14.2
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 52.3 280.3 185.5 242.4
US
Booking Holdings Inc
NASDAQ:BKNG
121.2B USD 5.7 28.3 19 20.7
US
Airbnb Inc
NASDAQ:ABNB
106.4B USD 10.7 22.2 63 64.8
US
Marriott International Inc
NASDAQ:MAR
70.5B USD 3 22.9 19.4 20.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
52B USD 4.9 43.3 24.7 26.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
35.6B USD 2.6 21 12.6 18.9
CN
Trip.com Group Ltd
HKEX:9961
260.8B HKD 12.2 -162.1 327.1 -561.2
US
Carnival Corp
NYSE:CCL
19.1B USD 0.8 47.1 9.4 18.9
UK
Carnival PLC
LSE:CCL
13.8B GBP 0.8 42.6 491.4 1 101.3
UK
InterContinental Hotels Group PLC
LSE:IHG
13.3B GBP 3.6 22.1 157.1 180.1

See Also

Summary
EXPE intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXPE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXPE stock valuation using valuation multiples.
Wall Street Estimates
EXPE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXPE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.