
Esports Entertainment Group Inc
OTC:GMBL

Intrinsic Value
The intrinsic value of one
GMBL
stock under the Base Case scenario is
5.433
USD.
Compared to the current market price of 0.303 USD,
Esports Entertainment Group Inc
is
Undervalued by 94%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Esports Entertainment Group Inc
Balance Sheet Decomposition
Esports Entertainment Group Inc
Current Assets | 2m |
Cash & Short-Term Investments | 957.1k |
Receivables | 635.2k |
Other Current Assets | 385.1k |
Non-Current Assets | 2.7m |
PP&E | 21.2k |
Intangibles | 2.6m |
Other Non-Current Assets | -100 |
Free Cash Flow Analysis
Esports Entertainment Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Esports Entertainment Group Inc
Revenue
|
9.8m
USD
|
Cost of Revenue
|
-3.1m
USD
|
Gross Profit
|
6.6m
USD
|
Operating Expenses
|
-20.8m
USD
|
Operating Income
|
-14.2m
USD
|
Other Expenses
|
-41m
USD
|
Net Income
|
-55.2m
USD
|
GMBL Profitability Score
Profitability Due Diligence
Esports Entertainment Group Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Score
Esports Entertainment Group Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
GMBL Solvency Score
Solvency Due Diligence
Esports Entertainment Group Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Score
Esports Entertainment Group Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GMBL Price Targets Summary
Esports Entertainment Group Inc
Dividends
Current shareholder yield for GMBL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?