
Hot Chili Ltd
OTC:HHLKF

Intrinsic Value
The intrinsic value of one
HHLKF
stock under the Base Case scenario is
0.03
USD.
Compared to the current market price of 0.355 USD,
Hot Chili Ltd
is
Overvalued by 92%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hot Chili Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Hot Chili Ltd
Balance Sheet Decomposition
Hot Chili Ltd
Current Assets | 19.4m |
Cash & Short-Term Investments | 19m |
Other Current Assets | 342.9k |
Non-Current Assets | 225.7m |
PP&E | 225.3m |
Other Non-Current Assets | 400.8k |
Free Cash Flow Analysis
Hot Chili Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Hot Chili Ltd
Revenue
|
441.8k
AUD
|
Cost of Revenue
|
-1.9m
AUD
|
Gross Profit
|
-1.5m
AUD
|
Operating Expenses
|
-8.9m
AUD
|
Operating Income
|
-10.4m
AUD
|
Other Expenses
|
462.9k
AUD
|
Net Income
|
-9.9m
AUD
|
HHLKF Profitability Score
Profitability Due Diligence
Hot Chili Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Score
Hot Chili Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
HHLKF Solvency Score
Solvency Due Diligence
Hot Chili Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Score
Hot Chili Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HHLKF Price Targets Summary
Hot Chili Ltd
Dividends
Current shareholder yield for HCH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HHLKF
stock under the Base Case scenario is
0.03
USD.
Compared to the current market price of 0.355 USD,
Hot Chili Ltd
is
Overvalued by 92%.