Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of ISUNQ.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ISUNQ Intrinsic Value
Not Available
Base Case Scenario
Compare ISUNQ to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ISUNQ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
iSun Inc

Current Assets 31.5m
Cash & Short-Term Investments 3.5m
Receivables 25.5m
Other Current Assets 2.5m
Non-Current Assets 35.2m
Long-Term Investments 8.6m
PP&E 14.1m
Intangibles 12.4m
Other Non-Current Assets 30k
Current Liabilities 35.4m
Accounts Payable 20.5m
Accrued Liabilities 6m
Other Current Liabilities 8.8m
Non-Current Liabilities 18.2m
Long-Term Debt 8m
Other Non-Current Liabilities 10.3m
Efficiency

Free Cash Flow Analysis
iSun Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
iSun Inc

Revenue
95.7m USD
Cost of Revenue
-77.8m USD
Gross Profit
17.9m USD
Operating Expenses
-26.6m USD
Operating Income
-8.7m USD
Other Expenses
-10.7m USD
Net Income
-19.4m USD
Fundamental Scores

ISUNQ Profitability Score
Profitability Due Diligence

iSun Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

iSun Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ISUNQ Solvency Score
Solvency Due Diligence

iSun Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

iSun Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ISUNQ Price Targets Summary
iSun Inc

There are no price targets for ISUNQ.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

iSun Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ISUNQ is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y