LiveOne Inc
NASDAQ:LVO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.3), the stock would be worth $-4 (179% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -5.4 | $5.05 |
0%
|
| 3-Year Average | 4.3 | $-4 |
-179%
|
| Industry Average | 11.4 | $-10.58 |
-310%
|
| Country Average | 14.4 | $-13.33 |
-364%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$60.4m
|
/ |
Jan 2026
$-11.4m
|
= |
|
|
$60.4m
|
/ |
Mar 2026
$67.2k
|
= |
|
|
$60.4m
|
/ |
Mar 2027
$5.7m
|
= |
|
|
$60.4m
|
/ |
Mar 2028
$17.3m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
LiveOne Inc
NASDAQ:LVO
|
58.2m USD | -5.4 | -2.4 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
392.6B USD | 12.7 | 29.4 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
189B USD | 11.5 | 15.4 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
107.6B USD | 35.9 | 41.2 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
67.8B USD | 5.1 | 93.2 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
36.7B EUR | 16 | 23.9 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
36.4B USD | 19.6 | -660.2 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
36.1B USD | 25.6 | 157.9 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
17.5B USD | 228.8 | 198.5 | |
| FR |
|
Bollore SE
PAR:BOL
|
14.3B EUR | -44.9 | 41.1 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
15.3B USD | 13.5 | 51.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
LiveOne Inc
Glance View
LiveOne, Inc. is a digital media company, which engages in the acquisition, distribution, and monetization of live music, Internet radio, podcasting, and music-related streaming and video content. The company is headquartered in West Hollywood, California and currently employs 209 full-time employees. The company went IPO on 2018-02-22. The Company’s platform provides livestream and on-demand audio, video, and podcast/vodcast content in music, comedy and pop culture. Its brands include PodcastOne, SlackerOne, ReactOne, PersonalizedMerchOne and StudioOne. Its StudioOne provides subscription and advertising streaming music service. Its ReactOne produces original music-related content, including live music festivals, concerts and events. Its PersonalizedMerchOne operates as retailer of personalized merchandise and gifts. Its PodcastOne operates a podcasting platform.
