First Time Loading...

Miromatrix Medical Inc
NASDAQ:MIRO

Watchlist Manager
Miromatrix Medical Inc Logo
Miromatrix Medical Inc
NASDAQ:MIRO
Watchlist
Price: 3.39 USD Market Closed
Updated: Apr 25, 2024

Intrinsic Value

MIRO's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Miromatrix Medical, Inc. operates as a biotechnology company, which engages in the development of biological human organs to solve the chronic shortage of transplantable organs. [ Read More ]

The intrinsic value of one MIRO stock under the Base Case scenario is 0.04 USD. Compared to the current market price of 3.39 USD, Miromatrix Medical Inc is Overvalued by 99%.

Key Points:
MIRO Intrinsic Value
Base Case
0.04 USD
Overvaluation 99%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Miromatrix Medical Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MIRO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Miromatrix Medical Inc

Provide an overview of the primary business activities
of Miromatrix Medical Inc.

What unique competitive advantages
does Miromatrix Medical Inc hold over its rivals?

What risks and challenges
does Miromatrix Medical Inc face in the near future?

Has there been any significant insider trading activity
in Miromatrix Medical Inc recently?

Summarize the latest earnings call
of Miromatrix Medical Inc.

What significant events have occurred
in Miromatrix Medical Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Miromatrix Medical Inc.

Provide P/S
for Miromatrix Medical Inc.

Provide P/E
for Miromatrix Medical Inc.

Provide P/OCF
for Miromatrix Medical Inc.

Provide P/FCFE
for Miromatrix Medical Inc.

Provide P/B
for Miromatrix Medical Inc.

Provide EV/S
for Miromatrix Medical Inc.

Provide EV/GP
for Miromatrix Medical Inc.

Provide EV/EBITDA
for Miromatrix Medical Inc.

Provide EV/EBIT
for Miromatrix Medical Inc.

Provide EV/OCF
for Miromatrix Medical Inc.

Provide EV/FCFF
for Miromatrix Medical Inc.

Provide EV/IC
for Miromatrix Medical Inc.

Show me price targets
for Miromatrix Medical Inc made by professional analysts.

What are the Revenue projections
for Miromatrix Medical Inc?

How accurate were the past Revenue estimates
for Miromatrix Medical Inc?

What are the Net Income projections
for Miromatrix Medical Inc?

How accurate were the past Net Income estimates
for Miromatrix Medical Inc?

What are the EPS projections
for Miromatrix Medical Inc?

How accurate were the past EPS estimates
for Miromatrix Medical Inc?

What are the EBIT projections
for Miromatrix Medical Inc?

How accurate were the past EBIT estimates
for Miromatrix Medical Inc?

Compare the revenue forecasts
for Miromatrix Medical Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Miromatrix Medical Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Miromatrix Medical Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Miromatrix Medical Inc compared to its peers.

Compare the P/E ratios
of Miromatrix Medical Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Miromatrix Medical Inc with its peers.

Analyze the financial leverage
of Miromatrix Medical Inc compared to its main competitors.

Show all profitability ratios
for Miromatrix Medical Inc.

Provide ROE
for Miromatrix Medical Inc.

Provide ROA
for Miromatrix Medical Inc.

Provide ROIC
for Miromatrix Medical Inc.

Provide ROCE
for Miromatrix Medical Inc.

Provide Gross Margin
for Miromatrix Medical Inc.

Provide Operating Margin
for Miromatrix Medical Inc.

Provide Net Margin
for Miromatrix Medical Inc.

Provide FCF Margin
for Miromatrix Medical Inc.

Show all solvency ratios
for Miromatrix Medical Inc.

Provide D/E Ratio
for Miromatrix Medical Inc.

Provide D/A Ratio
for Miromatrix Medical Inc.

Provide Interest Coverage Ratio
for Miromatrix Medical Inc.

Provide Altman Z-Score Ratio
for Miromatrix Medical Inc.

Provide Quick Ratio
for Miromatrix Medical Inc.

Provide Current Ratio
for Miromatrix Medical Inc.

Provide Cash Ratio
for Miromatrix Medical Inc.

What is the historical Revenue growth
over the last 5 years for Miromatrix Medical Inc?

What is the historical Net Income growth
over the last 5 years for Miromatrix Medical Inc?

What is the current Free Cash Flow
of Miromatrix Medical Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Miromatrix Medical Inc.

Financials

Balance Sheet Decomposition
Miromatrix Medical Inc

Current Assets 17.2m
Cash & Short-Term Investments 16.1m
Receivables 90k
Other Current Assets 1m
Non-Current Assets 6.2m
PP&E 6.2m
Current Liabilities 5m
Accounts Payable 1.1m
Accrued Liabilities 3m
Other Current Liabilities 880k
Non-Current Liabilities 2.9m
Long-Term Debt 390k
Other Non-Current Liabilities 2.5m
Efficiency

Earnings Waterfall
Miromatrix Medical Inc

Revenue
960k USD
Cost of Revenue
-500k USD
Gross Profit
460k USD
Operating Expenses
-29.1m USD
Operating Income
-28.6m USD
Other Expenses
1.2m USD
Net Income
-27.4m USD

Free Cash Flow Analysis
Miromatrix Medical Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MIRO Profitability Score
Profitability Due Diligence

Miromatrix Medical Inc's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

13/100
Profitability
Score

Miromatrix Medical Inc's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

MIRO Solvency Score
Solvency Due Diligence

Miromatrix Medical Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
52/100
Solvency
Score

Miromatrix Medical Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MIRO Price Targets Summary
Miromatrix Medical Inc

Wall Street analysts forecast MIRO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MIRO is 3.13 USD .

Lowest
Price Target
Not Available
Average
Price Target
3.13 USD
8% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

MIRO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

MIRO Price
Miromatrix Medical Inc

1M 1M
-
6M 6M
+226%
1Y 1Y
+161%
3Y 3Y
-78%
5Y 5Y
-78%
10Y 10Y
-78%
Annual Price Range
3.39
52w Low
0.9225
52w High
3.4
Price Metrics
Average Annual Return -68.96%
Standard Deviation of Annual Returns
N/A
Max Drawdown -94%
Shares Statistics
Market Capitalization 93m USD
Shares Outstanding 27 419 200
Percentage of Shares Shorted 0.04%

MIRO Return Decomposition
Main factors of price return

What is price return decomposition?

MIRO News

Last Important Events
Miromatrix Medical Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Miromatrix Medical Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Miromatrix Medical Inc Logo
Miromatrix Medical Inc

Country

United States of America

Industry

Life Sciences Tools & Services

Market Cap

93m USD

Dividend Yield

0%

Description

Miromatrix Medical, Inc. operates as a biotechnology company, which engages in the development of biological human organs to solve the chronic shortage of transplantable organs. The company is headquartered in Eden Prairie, Minnesota and currently employs 61 full-time employees. The company went IPO on 2021-06-24. The firm is engaged in providing the technology for bioengineering fully transplantable human organs to help save and improve patients' lives. The Company’s technology platform uses a two-step method of decellularization and recellularization. Its development focus is on bioengineering livers and kidneys, and its technology platform is also applicable to bioengineering other organs, including hearts, lungs, and pancreases. Decellularization is a process that is designed to remove porcine cells from the organs obtained from pigs to create a purified acellular extracellular matrix (ECM). Its perfusion process purifies the organs while preserving the mechanical structures and vascular networks. Recellularization is a process that incorporates perfusion to re-seed the ECM with unmodified human cells inside individual bioreactors. The firm's product pipeline includes miroliver, mirokidney, miroheart, mirolung and miropancreas.

Contact

MINNESOTA
Eden Prairie
10399 West 70Th Street
+16122027026.0
http://www.miromatrix.com/

IPO

2021-06-24

Employees

61

Officers

CEO & Director
Dr. Jeffrey James Ross Ph.D.
CFO & VP of Fin.
Mr. Brian D. Niebur CPA
CFO & Sec.
Mr. James M. Douglas
VP of People & Culture
Mr. Tom Emig
VP of R&D
Dr. John Joseph Barry Ph.D.

See Also

Discover More
What is the Intrinsic Value of one MIRO stock?

The intrinsic value of one MIRO stock under the Base Case scenario is 0.04 USD.

Is MIRO stock undervalued or overvalued?

Compared to the current market price of 3.39 USD, Miromatrix Medical Inc is Overvalued by 99%.