First Time Loading...

NeoGames SA
NASDAQ:NGMS

Watchlist Manager
NeoGames SA Logo
NeoGames SA
NASDAQ:NGMS
Watchlist
Price: 29.45 USD
Updated: Apr 26, 2024

Intrinsic Value

NeoGames SA provides iLottery solutions and services for national and state-regulated lotteries. [ Read More ]

The intrinsic value of one NGMS stock under the Base Case scenario is 10.87 USD. Compared to the current market price of 29.45 USD, NeoGames SA is Overvalued by 63%.

Key Points:
NGMS Intrinsic Value
Base Case
10.87 USD
Overvaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NeoGames SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NGMS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NeoGames SA

Provide an overview of the primary business activities
of NeoGames SA.

What unique competitive advantages
does NeoGames SA hold over its rivals?

What risks and challenges
does NeoGames SA face in the near future?

Summarize the latest earnings call
of NeoGames SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NeoGames SA.

Provide P/S
for NeoGames SA.

Provide P/E
for NeoGames SA.

Provide P/OCF
for NeoGames SA.

Provide P/FCFE
for NeoGames SA.

Provide P/B
for NeoGames SA.

Provide EV/S
for NeoGames SA.

Provide EV/GP
for NeoGames SA.

Provide EV/EBITDA
for NeoGames SA.

Provide EV/EBIT
for NeoGames SA.

Provide EV/OCF
for NeoGames SA.

Provide EV/FCFF
for NeoGames SA.

Provide EV/IC
for NeoGames SA.

Show me price targets
for NeoGames SA made by professional analysts.

What are the Revenue projections
for NeoGames SA?

How accurate were the past Revenue estimates
for NeoGames SA?

What are the Net Income projections
for NeoGames SA?

How accurate were the past Net Income estimates
for NeoGames SA?

What are the EPS projections
for NeoGames SA?

How accurate were the past EPS estimates
for NeoGames SA?

What are the EBIT projections
for NeoGames SA?

How accurate were the past EBIT estimates
for NeoGames SA?

Compare the revenue forecasts
for NeoGames SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NeoGames SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NeoGames SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of NeoGames SA compared to its peers.

Compare the P/E ratios
of NeoGames SA against its peers.

Discuss the investment returns and shareholder value creation
comparing NeoGames SA with its peers.

Analyze the financial leverage
of NeoGames SA compared to its main competitors.

Show all profitability ratios
for NeoGames SA.

Provide ROE
for NeoGames SA.

Provide ROA
for NeoGames SA.

Provide ROIC
for NeoGames SA.

Provide ROCE
for NeoGames SA.

Provide Gross Margin
for NeoGames SA.

Provide Operating Margin
for NeoGames SA.

Provide Net Margin
for NeoGames SA.

Provide FCF Margin
for NeoGames SA.

Show all solvency ratios
for NeoGames SA.

Provide D/E Ratio
for NeoGames SA.

Provide D/A Ratio
for NeoGames SA.

Provide Interest Coverage Ratio
for NeoGames SA.

Provide Altman Z-Score Ratio
for NeoGames SA.

Provide Quick Ratio
for NeoGames SA.

Provide Current Ratio
for NeoGames SA.

Provide Cash Ratio
for NeoGames SA.

What is the historical Revenue growth
over the last 5 years for NeoGames SA?

What is the historical Net Income growth
over the last 5 years for NeoGames SA?

What is the current Free Cash Flow
of NeoGames SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for NeoGames SA.

Financials

Balance Sheet Decomposition
NeoGames SA

Current Assets 85.9m
Cash & Short-Term Investments 29m
Receivables 49.6m
Other Current Assets 7.3m
Non-Current Assets 373.5m
Long-Term Investments 6m
PP&E 12.2m
Intangibles 344.3m
Other Non-Current Assets 11m
Current Liabilities 76.2m
Accounts Payable 20.4m
Accrued Liabilities 17.4m
Other Current Liabilities 38.4m
Non-Current Liabilities 247.7m
Long-Term Debt 228.4m
Other Non-Current Liabilities 19.3m
Efficiency

Earnings Waterfall
NeoGames SA

Revenue
191.5m USD
Operating Expenses
-211.7m USD
Operating Income
-20.2m USD
Other Expenses
1.9m USD
Net Income
-18.3m USD

Free Cash Flow Analysis
NeoGames SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NGMS Profitability Score
Profitability Due Diligence

NeoGames SA's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 1-Year Revenue Growth
Negative Operating Income
Negative ROIC
41/100
Profitability
Score

NeoGames SA's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

NGMS Solvency Score
Solvency Due Diligence

NeoGames SA's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Average Altman Z-Score
42/100
Solvency
Score

NeoGames SA's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NGMS Price Targets Summary
NeoGames SA

Wall Street analysts forecast NGMS stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NGMS is 29.38 USD with a low forecast of 26.26 USD and a high forecast of 30.98 USD.

Lowest
Price Target
26.26 USD
11% Downside
Average
Price Target
29.38 USD
0% Downside
Highest
Price Target
30.98 USD
5% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NGMS Price
NeoGames SA

1M 1M
+2%
6M 6M
+16%
1Y 1Y
+129%
3Y 3Y
-31%
5Y 5Y
+35%
10Y 10Y
+35%
Annual Price Range
29.45
52w Low
12.68
52w High
29.45
Price Metrics
Average Annual Return -4.28%
Standard Deviation of Annual Returns 57.98%
Max Drawdown -84%
Shares Statistics
Market Capitalization 990.5m USD
Shares Outstanding 33 895 000
Percentage of Shares Shorted 0.55%

NGMS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NeoGames SA Logo
NeoGames SA

Country

Israel

Industry

Hotels, Restaurants & Leisure

Market Cap

990.5m USD

Dividend Yield

0%

Description

NeoGames SA provides iLottery solutions and services for national and state-regulated lotteries.

Contact

TEL AVIV-YAFO
10 HaBarzel st., Building C, 16Th Floor
+972733723701.0
https://neogames.com/

IPO

2020-11-19

Employees

156

Officers

CEO & Director
Mr. Mordechay Malool
President & Head of iGaming
Mr. Tsachi Maimon
Chief Financial Officer
Mr. Motti Gil
Chief Operations Officer
Ms. Rinat Belfer
Chief Technology Officer
Mr. Oded Gottfried
MD of NeoGames Ukraine & Executive VP of Global HR
Mr. Oren Tamir
Show More
Executive Vice President of Global Business & Customer Development
Mr. Christopher G. Shaban
Executive Vice President of Product
Mr. Gabby Naftali
Managing Director of NeoGames Studio
Mr. Hili Shakked
Show Less

See Also

Discover More
What is the Intrinsic Value of one NGMS stock?

The intrinsic value of one NGMS stock under the Base Case scenario is 10.87 USD.

Is NGMS stock undervalued or overvalued?

Compared to the current market price of 29.45 USD, NeoGames SA is Overvalued by 63%.