Nextplay Technologies Inc
NASDAQ:NXTP
Intrinsic Value
NextPlay Technologies, Inc. provides digital advertising services. [ Read More ]
The intrinsic value of one
NXTP
stock under the Base Case scenario is
1.5239
USD.
Compared to the current market price of 0.0022 USD,
Nextplay Technologies Inc
is
Undervalued by 100%.
Nextplay Technologies Inc's market capitalization is 30.2k USD.
NXTP stock price is 0.0022 USD.
NXTP stock price (0.0022 USD) is 100% less than its Intrinsic Value (1.5239 USD).
NXTP. Open DCF Valuation
NXTP stock price (0.0022 USD) is 100% less than its Relative Value (1.5239 USD). Open Relative Valuation
NXTP.
NXTP's short-term assets (61m USD) exceed its short-term liabilties (58m USD).
NXTP has positive Net Debt. This means that the company has more debt (7m USD) than cash and short-term investments (5m USD).
NXTP's long-term assets (104m USD) exceed its long-term liabilties (65m USD).
NXTP's Revenue is forecast to grow at a rate of 27% per year over the next 3 years.
NXTP's Revenue has grown by an exceptional 311% over the past 12 months.
NXTP's ROE (Return on Equity) has significantly increased in the last 3 years from -131% to -61%, and is approaching profitability.
NXTP's ROIC (Return on Invested Capital) has significantly increased in the last 3 years from -54% to -23%, and is approaching profitability.
NXTP has negative Operating Income for the last twelve months.
NXTP has negative Net Income for the last twelve months.
NXTP's ROE (Return on Equity) for the past 12 months is negative and is equal to -61%.
NXTP's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -23%.
NXTP has positive Gross Profit for the last twelve months.
NXTP has negative Free Cash Flow for the last twelve months.
NXTP's D/E (Debt to Equity) is very low and is equal to 0.17.
NXTP has negative three-year average ROE (Return on Equity): -99%. The company is not efficient at transforming stockholders' equity into net income.
NXTP has negative three-year average ROIC (Return on Invested Capital): -52%. The company is not efficient at using invested capital to generate operating income.
NXTP's Altman Z-Score is very low and is equal to -0.92.
NXTP doesn't generate enough operating income (-20m USD) to safely cover interest payments on its debt (410k USD).
Fundamental Analysis
Nextplay Technologies Inc
Balance Sheet Decomposition
Nextplay Technologies Inc
| Current Assets | 61.1m |
| Cash & Short-Term Investments | 4.9m |
| Receivables | 22.8m |
| Other Current Assets | 33.4m |
| Non-Current Assets | 42.7m |
| PP&E | 800k |
| Intangibles | 36.9m |
| Other Non-Current Assets | 5m |
| Current Liabilities | 57.5m |
| Accounts Payable | 9.8m |
| Accrued Liabilities | 200k |
| Short-Term Debt | 6.5m |
| Other Current Liabilities | 41m |
| Non-Current Liabilities | 7.2m |
| Other Non-Current Liabilities | 7.2m |
Earnings Waterfall
Nextplay Technologies Inc
|
Revenue
|
2.9m
USD
|
|
Cost of Revenue
|
-250k
USD
|
|
Gross Profit
|
2.7m
USD
|
|
Operating Expenses
|
-23m
USD
|
|
Operating Income
|
-20.4m
USD
|
|
Other Expenses
|
-17.3m
USD
|
|
Net Income
|
-37.7m
USD
|
Free Cash Flow Analysis
Nextplay Technologies Inc
NXTP Profitability Score
Profitability Due Diligence
Nextplay Technologies Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Score
Nextplay Technologies Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
NXTP Solvency Score
Solvency Due Diligence
Nextplay Technologies Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Nextplay Technologies Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NXTP Price Targets Summary
Nextplay Technologies Inc
Ownership
NXTP Insider Trading
Buy and sell transactions by insiders
| Period | Sold | Bought | Net |
|---|---|---|---|
| 3 Months |
|
|
|
| 6 Months |
|
|
|
| 9 Months |
|
|
|
| 12 Months |
|
|
|
Shareholder Return
NXTP Price
Nextplay Technologies Inc
| Average Annual Return | -31.47% |
| Standard Deviation of Annual Returns | 51.2% |
| Max Drawdown | -100% |
| Market Capitalization | 30.2k USD |
| Shares Outstanding | 13 731 400 |
| Percentage of Shares Shorted | 2.07% |
Company Profile
Nextplay Technologies Inc
Country
Industry
Market Cap
Dividend Yield
Description
NextPlay Technologies, Inc. provides digital advertising services. The company is headquartered in Sunrise, Florida and currently employs 18 full-time employees. The company went IPO on 2008-03-14. The firm is offering gaming, in-game advertising, crypto-banking, connected television (TV) and travel booking services to consumers and corporations within digital ecosystem. The Company’s engaging products and services utilize advertising technology (AdTech), artificial intelligence (AI) and financial technology (Fintech) solutions to leverage the strengths and channels of its existing and acquired technologies.
You don't have any saved screeners yet
