RealNetworks Inc
NASDAQ:RNWK
Intrinsic Value
RealNetworks, Inc. engages in the provision of network-delivered digital media applications and services to manage, play, and share digital media. [ Read More ]
The intrinsic value of one RNWK stock under the Base Case scenario is 0.65 USD. Compared to the current market price of 0.73 USD, RealNetworks Inc is Overvalued by 11%.
Valuation Backtest
RealNetworks Inc
Run backtest to discover the historical profit from buying and selling RNWK stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
RealNetworks Inc
Current Assets | 22m |
Cash & Short-Term Investments | 9.2m |
Receivables | 8.7m |
Other Current Assets | 4.2m |
Non-Current Assets | 25m |
PP&E | 4.2m |
Intangibles | 16.1m |
Other Non-Current Assets | 4.7m |
Current Liabilities | 15.8m |
Accounts Payable | 2m |
Accrued Liabilities | 7.9m |
Other Current Liabilities | 5.9m |
Non-Current Liabilities | 2.8m |
Other Non-Current Liabilities | 2.8m |
Earnings Waterfall
RealNetworks Inc
Revenue
|
50.2m
USD
|
Cost of Revenue
|
-11.6m
USD
|
Gross Profit
|
38.6m
USD
|
Operating Expenses
|
-59m
USD
|
Operating Income
|
-20.4m
USD
|
Other Expenses
|
871k
USD
|
Net Income
|
-19.5m
USD
|
Free Cash Flow Analysis
RealNetworks Inc
RNWK Profitability Score
Profitability Due Diligence
RealNetworks Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
Score
RealNetworks Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
RNWK Solvency Score
Solvency Due Diligence
RealNetworks Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
RealNetworks Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RNWK Price Targets Summary
RealNetworks Inc
Ownership
RNWK Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
RNWK Price
RealNetworks Inc
Average Annual Return | -13.38% |
Standard Deviation of Annual Returns | 53.7% |
Max Drawdown | -93% |
Market Capitalization | 34.8m USD |
Shares Outstanding | 47 506 000 |
Percentage of Shares Shorted | 0.1% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
RealNetworks, Inc. engages in the provision of network-delivered digital media applications and services to manage, play, and share digital media. The company is headquartered in Seattle, Washington and currently employs 281 full-time employees. The company has developed products that employ artificial intelligence and machine learning. The company operates through three segments: Consumer Media, Mobile Services and Games. Its Consumer Media includes licensing of its codec technology and PC-based RealPlayer products. Its Mobile Services provide software as a service (SaaS) solution. Its Games segment includes in-game virtual goods, mobile games, games subscription services, and in-game advertising and advertising on game sites. The firm's portfolio includes Secure Accurate Facial Recognition (SAFR), which is a computer vision platform for live video and Kontxt, a natural language processing (NLP) platform for message classification and analysis platform. Its Games business includes development, publishing, and distribution of casual games under the GameHouse and Zylom brands.
Contact
IPO
Employees
Officers
The intrinsic value of one RNWK stock under the Base Case scenario is 0.65 USD.
Compared to the current market price of 0.73 USD, RealNetworks Inc is Overvalued by 11%.