Roku Inc
NASDAQ:ROKU

Watchlist Manager
Roku Inc Logo
Roku Inc
NASDAQ:ROKU
Watchlist
Price: 103.77 USD 0.99%
Market Cap: 15.3B USD

EV/EBITDA

-163.3
Current
426%
More Expensive
vs 3-y median of -31.1

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-163.3
=
Enterprise Value
$12.9B
/
EBITDA
$-79.8m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-163.3
=
Enterprise Value
$12.9B
/
EBITDA
$-79.8m

Valuation Scenarios

Roku Inc is trading above its industry average

If EV/EBITDA returns to its Industry Average (11.4), the stock would be worth $-7.24 (107% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-109%
Maximum Upside
No Upside Scenarios
Average Downside
108%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple -163.3 $103.77
0%
Industry Average 11.4 $-7.24
-107%
Country Average 14.4 $-9.12
-109%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
$12.9B
/
Oct 2025
$-79.8m
=
-163.3
Current
$12.9B
/
Dec 2025
$404.5m
=
31.8
Forward
$12.9B
/
Dec 2026
$581.4m
=
22.2
Forward
$12.9B
/
Dec 2027
$780.7m
=
16.5
Forward
$12.9B
/
Dec 2028
$905.9m
=
14.2
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
US
Roku Inc
NASDAQ:ROKU
15B USD -163.3 -554.2
US
Netflix Inc
NASDAQ:NFLX
356B USD 12.5 34
US
Walt Disney Co
NYSE:DIS
203.8B USD 12.1 16.4
LU
Spotify Technology SA
NYSE:SPOT
104.6B USD 33.3 63.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.4B USD 5.1 146.1
NL
Universal Music Group NV
AEX:UMG
38.1B EUR 8.1 6.8
US
TKO Group Holdings Inc
NYSE:TKO
39.7B USD 28.6 169
US
Live Nation Entertainment Inc
NYSE:LYV
32.7B USD 16.4 99.8
CN
Tencent Music Entertainment Group
NYSE:TME
25B USD 112.4 15.8
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 14.9 43.1
FR
Bollore SE
PAR:BOL
13.2B EUR -12.6 -7.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Roku Inc
NASDAQ:ROKU
Average EV/EBITDA: 27
Negative Multiple: -163.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
12.5
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33.3
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.6
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.4
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
112.4
22%
5.1
US
Warner Music Group Corp
NASDAQ:WMG
14.9
15%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.6 N/A N/A
P/E Multiple
Earnings Growth PEG
US
Roku Inc
NASDAQ:ROKU
Average P/E: 66.1
Negative Multiple: -554.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
34
25%
1.4
US
Walt Disney Co
NYSE:DIS
16.4
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
63.5
42%
1.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
146.1
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.8
2%
3.4
US
TKO Group Holdings Inc
NYSE:TKO
169
423%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
99.8
7%
14.3
CN
Tencent Music Entertainment Group
NYSE:TME
15.8
22%
0.7
US
Warner Music Group Corp
NASDAQ:WMG
43.1
40%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.8
-39%
N/A

Market Distribution

Lower than 100% of companies in the United States of America
Percentile
0th
Based on 9 875 companies
0th percentile
-163.3
Low
0 — 10
Typical Range
10 — 21.5
High
21.5 — ∞
Distribution Statistics
the United States of America
Min 0
30th Percentile 10
Median 14.4
70th Percentile 21.5
Max 1 767 274.1

Roku Inc
Glance View

Roku Inc., founded in 2002 by Anthony Wood, has grown from a modest startup into a key player in the streaming industry, transforming how consumers access content in the digital age. Situated at the intersection of media, technology, and consumer preference, Roku developed its business around making television viewing more convenient and personalized. The company's rise began with its now-iconic streaming devices, which offer a straightforward, user-friendly interface for accessing a plethora of streaming services like Netflix, Hulu, and Disney+. By embedding its operating system in smart TVs, Roku extended its influence, offering a seamless viewing experience that simplified the often fragmented ecosystem of internet-based television. This strategic focus on user experience catapulted Roku into millions of homes, effectively positioning the company as a gatekeeper to the world of streaming content. The company’s business model rests on two primary revenue streams: platform revenue and player revenue. While initially deriving income from selling its streaming devices, Roku has increasingly leaned into the higher-margin platform side of its business. This aspect includes advertising via its own channel and from partnerships with other streaming services. It's through this ad-based model that Roku has found lucrative opportunities, capitalizing on its wide user base by selling ad space and marketing services directly on its platform. Additionally, Roku earns revenue through licensing arrangements with TV manufacturers to integrate its operating system and receives a share of subscription fees when users subscribe to services through its platform. This dual-revenue approach has allowed Roku to not only survive but thrive in a fiercely competitive landscape, marrying hardware with a robust advertising and subscription ecosystem.

ROKU Intrinsic Value
56.19 USD
Overvaluation 46%
Intrinsic Value
Price