Roku Inc
NASDAQ:ROKU

Watchlist Manager
Roku Inc Logo
Roku Inc
NASDAQ:ROKU
Watchlist
Price: 104.272 USD 1.48%
Market Cap: 15.4B USD

P/FCFE

34.4
Current
5%
More Expensive
vs 3-y median of 32.6

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
34.4
=
Market Cap
$15.2B
/
Free Cash Flow to Equity
$447.5m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
34.4
=
Market Cap
$15.2B
/
Free Cash Flow to Equity
$447.5m

Valuation Scenarios

Roku Inc is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (32.6), the stock would be worth $98.84 (5% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-37%
Maximum Upside
+6%
Average Downside
13%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 34.4 $104.27
0%
3-Year Average 32.6 $98.84
-5%
5-Year Average 36.6 $110.72
+6%
Industry Average 28.5 $86.19
-17%
Country Average 21.9 $66.21
-37%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
US
Roku Inc
NASDAQ:ROKU
15B USD 34.4 -556.9
US
Netflix Inc
NASDAQ:NFLX
356B USD 49.6 33.9
US
Walt Disney Co
NYSE:DIS
203.8B USD 48.8 16.4
LU
Spotify Technology SA
NYSE:SPOT
104.6B USD 31.9 63.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.4B USD 249.1 145.8
NL
Universal Music Group NV
AEX:UMG
38.1B EUR 21.4 6.8
US
TKO Group Holdings Inc
NYSE:TKO
39.7B USD 22.6 171.1
US
Live Nation Entertainment Inc
NYSE:LYV
32.7B USD 12.8 100.6
CN
Tencent Music Entertainment Group
NYSE:TME
25B USD 16.6 15.8
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 72.5 43.1
FR
Bollore SE
PAR:BOL
13.2B EUR 93.1 -7.8
P/E Multiple
Earnings Growth PEG
US
Roku Inc
NASDAQ:ROKU
Average P/E: 66.4
Negative Multiple: -556.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
33.9
25%
1.4
US
Walt Disney Co
NYSE:DIS
16.4
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
63.8
42%
1.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
145.8
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.8
2%
3.4
US
TKO Group Holdings Inc
NYSE:TKO
171.1
423%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
100.6
7%
14.4
CN
Tencent Music Entertainment Group
NYSE:TME
15.8
22%
0.7
US
Warner Music Group Corp
NASDAQ:WMG
43.1
40%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.8
-39%
N/A

Market Distribution

In line with most companies in the United States of America
Percentile
68th
Based on 7 576 companies
68th percentile
34.4
Low
0 — 13.1
Typical Range
13.1 — 36.5
High
36.5 — ∞
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.1
Median 21.9
70th Percentile 36.5
Max 3 188 432.5

Roku Inc
Glance View

Roku Inc., founded in 2002 by Anthony Wood, has grown from a modest startup into a key player in the streaming industry, transforming how consumers access content in the digital age. Situated at the intersection of media, technology, and consumer preference, Roku developed its business around making television viewing more convenient and personalized. The company's rise began with its now-iconic streaming devices, which offer a straightforward, user-friendly interface for accessing a plethora of streaming services like Netflix, Hulu, and Disney+. By embedding its operating system in smart TVs, Roku extended its influence, offering a seamless viewing experience that simplified the often fragmented ecosystem of internet-based television. This strategic focus on user experience catapulted Roku into millions of homes, effectively positioning the company as a gatekeeper to the world of streaming content. The company’s business model rests on two primary revenue streams: platform revenue and player revenue. While initially deriving income from selling its streaming devices, Roku has increasingly leaned into the higher-margin platform side of its business. This aspect includes advertising via its own channel and from partnerships with other streaming services. It's through this ad-based model that Roku has found lucrative opportunities, capitalizing on its wide user base by selling ad space and marketing services directly on its platform. Additionally, Roku earns revenue through licensing arrangements with TV manufacturers to integrate its operating system and receives a share of subscription fees when users subscribe to services through its platform. This dual-revenue approach has allowed Roku to not only survive but thrive in a fiercely competitive landscape, marrying hardware with a robust advertising and subscription ecosystem.

ROKU Intrinsic Value
56.192 USD
Overvaluation 46%
Intrinsic Value
Price