
Mammoth Energy Services Inc
NASDAQ:TUSK

Intrinsic Value
The intrinsic value of one
TUSK
stock under the Base Case scenario is
5.61
USD.
Compared to the current market price of 2.64 USD,
Mammoth Energy Services Inc
is
Undervalued by 53%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mammoth Energy Services Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Mammoth Energy Services Inc
Balance Sheet Decomposition
Mammoth Energy Services Inc
Current Assets | 186.6m |
Cash & Short-Term Investments | 56.7m |
Receivables | 76.3m |
Other Current Assets | 53.6m |
Non-Current Assets | 187.8m |
Long-Term Investments | 4.2m |
PP&E | 113.9m |
Intangibles | 9.2m |
Other Non-Current Assets | 60.4m |
Free Cash Flow Analysis
Mammoth Energy Services Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Mammoth Energy Services Inc
Revenue
|
207.2m
USD
|
Cost of Revenue
|
-183.6m
USD
|
Gross Profit
|
23.7m
USD
|
Operating Expenses
|
-146.7m
USD
|
Operating Income
|
-123m
USD
|
Other Expenses
|
-73m
USD
|
Net Income
|
-196.1m
USD
|
TUSK Profitability Score
Profitability Due Diligence
Mammoth Energy Services Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

Score
Mammoth Energy Services Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.
TUSK Solvency Score
Solvency Due Diligence
Mammoth Energy Services Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Mammoth Energy Services Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TUSK Price Targets Summary
Mammoth Energy Services Inc
According to Wall Street analysts, the average 1-year price target for
TUSK
is 4.28 USD
with a low forecast of 4.24 USD and a high forecast of 4.41 USD.
Dividends
Current shareholder yield for TUSK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TUSK
stock under the Base Case scenario is
5.61
USD.
Compared to the current market price of 2.64 USD,
Mammoth Energy Services Inc
is
Undervalued by 53%.