Loading...

Accelerate Acquisition Corp (NYSE:AAQC)

9.82 USD
Watchlist Manager
Accelerate Acquisition Corp
NYSE:AAQC
Watchlist

DCF Value

This DCF valuation model was created by Alpha Spread and was last updated on Aug 18, 2022.

Estimated DCF Value of one AAQC stock is 0.02 USD. Compared to the current market price of 9.82 USD, the stock is Overvalued by 100%.

AAQC DCF Value
Base Case
0.02 USD
Overvaluation 100%
DCF Value
Price
A
Worst Case
Base Case
Best Case
0.02
DCF Value
Worst Case
Base Case
Best Case
Accelerate Acquisition Corp Competitors:
DCF Valuation
ADER
26 Capital Acquisition Corp
CPUH
Compute Health Acquisition Corp
BRPM
B. Riley Principal 150 Merger Corp
GSQB
G Squared Ascend II Inc
MLAI
McLaren Technology Acquisition Corp
WRAC
Williams Rowland Acquisition Corp
CENQ
Cenaq Energy Corp
GOGN
GoGreen Investments Corp

Valuation Settings

Available Valuations
DCF Valuation Models

You can view valuation models created by the Alpha Spread algorithm, as well as models created by other investors.

1 valuation model available
Alpha Spread
Updated on Aug 18, 2022
Default Valuation
Other investors haven't shared any valuation models for Accelerate Acquisition Corp. There is only Alpha Spread valuation model.

Valuation Settings
Alpha Spread's Valuation Model

You can change any inputs, such as future revenue growth, margins, etc. using our Present Value Calculation block.

Operating Model
Firm Model: via FCFF
Discount Rate
7.75%
Terminal Growth
0%
Growth Period
5 Years
Discount Rate
7.75%
Terminal Growth
0%
Growth Period
5 Years
Reset
Save as My Model

DCF Value Calculation

Capital Structure
From Present Value to DCF Value

Present Value 0 USD
+ Cash & Equivalents 937k USD
Firm Value 937k USD
Equity Value 937k USD
/ Shares Outstanding 50M
AAQC DCF Value 0.02 USD
Overvalued by 100%

To view the process of calculating the Present Value of Accelerate Acquisition Corp' future free cash flow, see the Present Value Calculation block.

Present Value Calculation

Operating Model
Discounted Cash Flow Model

Rotate your device for better experience.

To view the process of deriving the DCF Value of one share from the estimated Present Value, see the DCF Value Calculation block.

DCF Model Financials
Financials used in the DCF Model

Sensitivity Analysis

Sensitivity Analysis
DCF Value Sensitivity Analysis

Analyze the possible values of AAQC stock DCF Value given various model inputs such as Revenue Growth, Operating Margin, and Discount Rate.

See Also

Similar Stocks

AAQC Stock DCF Valuation FAQ

What is the DCF value of one AAQC stock?

Estimated DCF Value of one AAQC stock is 0.02 USD. Compared to the current market price of 9.82 USD, the stock is Overvalued by 100%.

The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.

How was the DCF Value calculated?

1. Present Value Calculation. Using the DCF Operating Model we project Accelerate Acquisition Corp's future free cash flow and discount it at a selected discount rate to calculate its Present Value (0 USD).

2. DCF Value Calculation. We use the company's capital structure to calculate the total Equity Value based on the previously computed Present Value of the free cash flow. Dividing the Equity Value by the number of shares outstanding gives us the DCF Value of 0.02 USD per one AAQC share.