
Ambev SA
NYSE:ABEV

Intrinsic Value
The intrinsic value of one
ABEV
stock under the Base Case scenario is
2.43
USD.
Compared to the current market price of 2.52 USD,
Ambev SA
is
Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ambev SA
Fundamental Analysis


Revenue & Expenses Breakdown
Ambev SA
Balance Sheet Decomposition
Ambev SA
Current Assets | 43.6B |
Cash & Short-Term Investments | 20.3B |
Receivables | 9B |
Other Current Assets | 14.2B |
Non-Current Assets | 103.7B |
Long-Term Investments | 667m |
PP&E | 28.5B |
Intangibles | 54.3B |
Other Non-Current Assets | 20.3B |
Free Cash Flow Analysis
Ambev SA
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Ambev SA
Revenue
|
91.7B
BRL
|
Cost of Revenue
|
-44.5B
BRL
|
Gross Profit
|
47.2B
BRL
|
Operating Expenses
|
-24.4B
BRL
|
Operating Income
|
22.7B
BRL
|
Other Expenses
|
-8.3B
BRL
|
Net Income
|
14.4B
BRL
|
ABEV Profitability Score
Profitability Due Diligence
Ambev SA's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
Ambev SA's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
ABEV Solvency Score
Solvency Due Diligence
Ambev SA's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Score
Ambev SA's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ABEV Price Targets Summary
Ambev SA
According to Wall Street analysts, the average 1-year price target for
ABEV
is 2.54 USD
with a low forecast of 1.93 USD and a high forecast of 3.12 USD.
Dividends
Current shareholder yield for ABEV3 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ABEV
stock under the Base Case scenario is
2.43
USD.
Compared to the current market price of 2.52 USD,
Ambev SA
is
Overvalued by 4%.