Loading...

ADT Inc (NYSE:ADT)

8.38 USD +0.21 USD ( +2.57% )
Watchlist Manager
ADT Inc Logo
ADT Inc
NYSE:ADT
Watchlist

ADT Intrinsic Value

ADT Intrinsic Value Range

The intrinsic value of one ADT stock lies somewhere between 7.3 USD and 32.2 USD. Compared to the current market price of 8.38 USD, ADT Inc is undervalued under the base and best case scenarios.

Scenario Intrinsic Value DCF Value Relative Value
Worst Case Scenario
7.3 USD
Overvalued by 13%
1.25 USD 13.35 USD
Base Case Scenario
11.6 USD
Undervalued by 28%
9.07 USD 14.12 USD
Best Case Scenario
32.2 USD
Undervalued by 74%
49.13 USD 15.27 USD
Worst Case Scenario
Intrinsic Value 7.3 USD
Overvalued by 13%
DCF Value 1.25 USD
Relative Value 13.35 USD
Base Case Scenario
Intrinsic Value 11.6 USD
Undervalued by 28%
DCF Value 9.07 USD
Relative Value 14.12 USD
Best Case Scenario
Intrinsic Value 32.2 USD
Undervalued by 74%
DCF Value 49.13 USD
Relative Value 15.27 USD
Intrinsic Value
7.3 - 32.2
Price
8.38
ADT Intrinsic Value
Base Case
11.6 USD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Under the Base Case scenario, the intrinsic value of one ADT stock is 11.6 USD. Compared to the current market price of 8.38 USD, ADT Inc is Undervalued by 28%.

Intrinsic Value Calculation

To calculate the intrinsic value of a stock, we use two valuation methods: DCF Valuation and Relative Valuation. We take the average of these two methods to estimate the intrinsic value as accurately as possible.

ADT Intrinsic Value
11.6 USD
Undervaluation 28%
Intrinsic Value
Price
Bear Case
Base Case
Bull Case
DCF Value
9.07 USD
Open DCF Valuation
Relative Value
14.12 USD
Open Relative Valuation

See Also

Similar Stocks