
Barnes & Noble Education Inc
NYSE:BNED

Intrinsic Value
The intrinsic value of one
BNED
stock under the Base Case scenario is
15.73
USD.
Compared to the current market price of 12.03 USD,
Barnes & Noble Education Inc
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Barnes & Noble Education Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Barnes & Noble Education Inc
Balance Sheet Decomposition
Barnes & Noble Education Inc
Current Assets | 758m |
Cash & Short-Term Investments | 9.2m |
Receivables | 354.2m |
Other Current Assets | 394.6m |
Non-Current Assets | 329.6m |
PP&E | 222.7m |
Intangibles | 81.6m |
Other Non-Current Assets | 25.3m |
Free Cash Flow Analysis
Barnes & Noble Education Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Barnes & Noble Education Inc
Revenue
|
1.6B
USD
|
Cost of Revenue
|
-1.2B
USD
|
Gross Profit
|
351.1m
USD
|
Operating Expenses
|
-319.3m
USD
|
Operating Income
|
31.8m
USD
|
Other Expenses
|
-101.8m
USD
|
Net Income
|
-70m
USD
|
BNED Profitability Score
Profitability Due Diligence
Barnes & Noble Education Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Score
Barnes & Noble Education Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
BNED Solvency Score
Solvency Due Diligence
Barnes & Noble Education Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Barnes & Noble Education Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BNED Price Targets Summary
Barnes & Noble Education Inc
Dividends
Current shareholder yield for BNED is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BNED
stock under the Base Case scenario is
15.73
USD.
Compared to the current market price of 12.03 USD,
Barnes & Noble Education Inc
is
Undervalued by 24%.