First Time Loading...

Denbury Inc
NYSE:DEN

Watchlist Manager
Denbury Inc Logo
Denbury Inc
NYSE:DEN
Watchlist
Price: 88.66 USD Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one DEN stock under the Base Case scenario is 79.75 USD. Compared to the current market price of 88.66 USD, Denbury Inc is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEN Relative Value
Base Case
79.75 USD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
27
Median 3Y
3
Median 5Y
2.9
Industry
1.4
Forward
3.1
vs History
vs Industry
25
Median 3Y
9
Median 5Y
8.7
Industry
9
Forward
15.7
vs History
vs Industry
13
Median 3Y
9.3
Median 5Y
9
Industry
4.8
vs History
vs Industry
7
Median 3Y
39
Median 5Y
39
Industry
11.3
vs History
vs Industry
17
Median 3Y
2.8
Median 5Y
2.8
Industry
1.3
vs History
vs Industry
34
Median 3Y
3
Median 5Y
3
Industry
2
Forward
3.2
vs History
vs Industry
36
Median 3Y
5.1
Median 5Y
5
Industry
4.7
vs History
vs Industry
25
Median 3Y
6.8
Median 5Y
6.8
Industry
6
Forward
7.4
vs History
vs Industry
24
Median 3Y
9.2
Median 5Y
9.2
Industry
8.2
Forward
11.4
vs History
vs Industry
20
Median 3Y
9.3
Median 5Y
9.1
Industry
6.3
vs History
vs Industry
3
Median 3Y
53.4
Median 5Y
51.5
Industry
10.5
vs History
vs Industry
21
Median 3Y
2
Median 5Y
2
Industry
1.1

Multiples Across Competitors

DEN Competitors Multiples
Denbury Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Denbury Inc
NYSE:DEN
4.4B USD 3 9.2 6.9 9.4
US
Conocophillips
NYSE:COP
153.4B USD 2.7 14 7.1 11.1
CN
CNOOC Ltd
HKEX:883
938B HKD 2.1 7 4.6 4.6
CA
Canadian Natural Resources Ltd
TSX:CNQ
114.2B CAD 3.2 13.9 7.3 11.8
US
EOG Resources Inc
NYSE:EOG
78.8B USD 3.3 10.4 5.9 8
US
Pioneer Natural Resources Co
NYSE:PXD
62.8B USD 3.2 12.9 7.2 10.3
US
Hess Corp
NYSE:HES
49.9B USD 4.7 36.1 11.5 19.6
US
Diamondback Energy Inc
NASDAQ:FANG
37.1B USD 4.4 11.9 6.8 9.4
AU
Woodside Energy Group Ltd
ASX:WDS
53.7B AUD 2.5 21.1 4.2 7.4
US
Devon Energy Corp
NYSE:DVN
33.5B USD 2.2 8.9 5.2 7.8
US
Continental Resources Inc
NYSE:CLR
27B USD 3 7.6 4.4 6.1

See Also

Discover More