First Time Loading...

Earthstone Energy Inc
NYSE:ESTE

Watchlist Manager
Earthstone Energy Inc Logo
Earthstone Energy Inc
NYSE:ESTE
Watchlist
Price: 21.17 USD Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Earthstone Energy, Inc. is an independent oil and gas holding company. [ Read More ]

The intrinsic value of one ESTE stock under the Base Case scenario is 29.38 USD. Compared to the current market price of 21.17 USD, Earthstone Energy Inc is Undervalued by 28%.

Key Points:
ESTE Intrinsic Value
Base Case
29.38 USD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Earthstone Energy Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ESTE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Earthstone Energy Inc

Provide an overview of the primary business activities
of Earthstone Energy Inc.

What unique competitive advantages
does Earthstone Energy Inc hold over its rivals?

What risks and challenges
does Earthstone Energy Inc face in the near future?

Has there been any significant insider trading activity
in Earthstone Energy Inc recently?

Summarize the latest earnings call
of Earthstone Energy Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Earthstone Energy Inc.

Provide P/S
for Earthstone Energy Inc.

Provide P/E
for Earthstone Energy Inc.

Provide P/OCF
for Earthstone Energy Inc.

Provide P/FCFE
for Earthstone Energy Inc.

Provide P/B
for Earthstone Energy Inc.

Provide EV/S
for Earthstone Energy Inc.

Provide EV/GP
for Earthstone Energy Inc.

Provide EV/EBITDA
for Earthstone Energy Inc.

Provide EV/EBIT
for Earthstone Energy Inc.

Provide EV/OCF
for Earthstone Energy Inc.

Provide EV/FCFF
for Earthstone Energy Inc.

Provide EV/IC
for Earthstone Energy Inc.

Show me price targets
for Earthstone Energy Inc made by professional analysts.

What are the Revenue projections
for Earthstone Energy Inc?

How accurate were the past Revenue estimates
for Earthstone Energy Inc?

What are the Net Income projections
for Earthstone Energy Inc?

How accurate were the past Net Income estimates
for Earthstone Energy Inc?

What are the EPS projections
for Earthstone Energy Inc?

How accurate were the past EPS estimates
for Earthstone Energy Inc?

What are the EBIT projections
for Earthstone Energy Inc?

How accurate were the past EBIT estimates
for Earthstone Energy Inc?

Compare the revenue forecasts
for Earthstone Energy Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Earthstone Energy Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Earthstone Energy Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Earthstone Energy Inc compared to its peers.

Compare the P/E ratios
of Earthstone Energy Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Earthstone Energy Inc with its peers.

Analyze the financial leverage
of Earthstone Energy Inc compared to its main competitors.

Show all profitability ratios
for Earthstone Energy Inc.

Provide ROE
for Earthstone Energy Inc.

Provide ROA
for Earthstone Energy Inc.

Provide ROIC
for Earthstone Energy Inc.

Provide ROCE
for Earthstone Energy Inc.

Provide Gross Margin
for Earthstone Energy Inc.

Provide Operating Margin
for Earthstone Energy Inc.

Provide Net Margin
for Earthstone Energy Inc.

Provide FCF Margin
for Earthstone Energy Inc.

Show all solvency ratios
for Earthstone Energy Inc.

Provide D/E Ratio
for Earthstone Energy Inc.

Provide D/A Ratio
for Earthstone Energy Inc.

Provide Interest Coverage Ratio
for Earthstone Energy Inc.

Provide Altman Z-Score Ratio
for Earthstone Energy Inc.

Provide Quick Ratio
for Earthstone Energy Inc.

Provide Current Ratio
for Earthstone Energy Inc.

Provide Cash Ratio
for Earthstone Energy Inc.

What is the historical Revenue growth
over the last 5 years for Earthstone Energy Inc?

What is the historical Net Income growth
over the last 5 years for Earthstone Energy Inc?

What is the current Free Cash Flow
of Earthstone Energy Inc?

Financials

Balance Sheet Decomposition
Earthstone Energy Inc

Current Assets 211.9m
Cash & Short-Term Investments 49.5m
Receivables 135.6m
Other Current Assets 26.8m
Non-Current Assets 3.9B
PP&E 3.8B
Other Non-Current Assets 94.6m
Current Liabilities 382.7m
Accounts Payable 220.2m
Accrued Liabilities 103.1m
Other Current Liabilities 59.4m
Non-Current Liabilities 2B
Long-Term Debt 1B
Other Non-Current Liabilities 957.9m
Efficiency

Earnings Waterfall
Earthstone Energy Inc

Revenue
1.8B USD
Cost of Revenue
-474.5m USD
Gross Profit
1.3B USD
Operating Expenses
-518.9m USD
Operating Income
816.2m USD
Other Expenses
-356.6m USD
Net Income
459.7m USD

Free Cash Flow Analysis
Earthstone Energy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

ESTE Profitability Score
Profitability Due Diligence

Earthstone Energy Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Operating Income
Exceptional 1-Year Revenue Growth
65/100
Profitability
Score

Earthstone Energy Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

ESTE Solvency Score
Solvency Due Diligence

Earthstone Energy Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Low Altman Z-Score
50/100
Solvency
Score

Earthstone Energy Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ESTE Price Targets Summary
Earthstone Energy Inc

Wall Street analysts forecast ESTE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ESTE is 25.71 USD .

Lowest
Price Target
Not Available
Average
Price Target
25.71 USD
21% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

ESTE Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

ESTE Price
Earthstone Energy Inc

1M 1M
-
6M 6M
-3%
1Y 1Y
+53%
3Y 3Y
+220%
5Y 5Y
+182%
10Y 10Y
-7%
Annual Price Range
21.17
52w Low
12.01
52w High
22.42
Price Metrics
Average Annual Return 25.83%
Standard Deviation of Annual Returns 67.76%
Max Drawdown -80%
Shares Statistics
Market Capitalization 3B USD
Shares Outstanding 140 590 000
Percentage of Shares Shorted 5.89%

ESTE Return Decomposition
Main factors of price return

What is price return decomposition?

ESTE News

Other Videos

Last Important Events
Earthstone Energy Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Earthstone Energy Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Earthstone Energy Inc Logo
Earthstone Energy Inc

Country

United States of America

Industry

Energy

Market Cap

3B USD

Dividend Yield

0%

Description

Earthstone Energy, Inc. is an independent oil and gas holding company. The company is headquartered in The Woodlands, Texas and currently employs 81 full-time employees. The Company’s operating segment is oil and natural gas exploration and production. The firm is engaged in the acquisition and development of oil and gas reserves through activities that include drilling and development of undeveloped leases, as well as asset and corporate acquisitions and mergers. The Company’s operations are all in the upstream segment of the oil and natural gas industry and all its properties are onshore in the United States. The company is primarily located in the Midland Basin in West Texas, the Eagle Ford Trend in South Texas, and the Delaware Basin in New Mexico. Midland Basin has approximately 112 gross vertical and five gross horizontal producing wells. Eagle Ford Basin operated 70 gross wells and nine gross Austin Chalk wells. Williston Basin has a non-operated position in approximately 5,900 net acres in the Williston Basin of North Dakota.

Contact

TEXAS
The Woodlands
1400 Woodloch Forest Dr Ste 300
+12812984246.0
http://www.earthstoneenergy.com/

IPO

1993-10-27

Employees

81

Officers

Exec. Chairman
Mr. Frank A. Lodzinski
CEO, Pres & Director
Mr. Robert J. Anderson
Exec. VP & CFO
Mr. Mark Lumpkin Jr.
Exec. VP & Chief Operating Officer
Mr. Steven C. Collins
Exec. VP of Accounting & Admin.
Mr. Tony Oviedo CPA
Exec. VP of Geology & Geophysics
Mr. Timothy D. Merrifield
Show More
EVP & Gen. Counsel
Mr. Robert W. Hunt Jr., J.D.
VP of Exploration & Devel.
Mr. Leonard W. Wood
VP of Financial Reporting & Tax and Corp. Sec.
Mr. William A. Wiederkehr Jr.
VP of Fin.
Mr. Scott Thelander
Show Less

See Also

Discover More
What is the Intrinsic Value of one ESTE stock?

The intrinsic value of one ESTE stock under the Base Case scenario is 29.38 USD.

Is ESTE stock undervalued or overvalued?

Compared to the current market price of 21.17 USD, Earthstone Energy Inc is Undervalued by 28%.