
Riverstone Holdings Ltd
SGX:AP4

Intrinsic Value
The intrinsic value of one
AP4
stock under the Base Case scenario is
1.323
SGD.
Compared to the current market price of 0.655 SGD,
Riverstone Holdings Ltd
is
Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Riverstone Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Riverstone Holdings Ltd
Balance Sheet Decomposition
Riverstone Holdings Ltd
Current Assets | 1B |
Cash & Short-Term Investments | 759.6m |
Receivables | 166.4m |
Other Current Assets | 110.2m |
Non-Current Assets | 773.9m |
PP&E | 772.7m |
Other Non-Current Assets | 1.2m |
Free Cash Flow Analysis
Riverstone Holdings Ltd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Riverstone Holdings Ltd
Revenue
|
1.1B
MYR
|
Cost of Revenue
|
-700.9m
MYR
|
Gross Profit
|
374.8m
MYR
|
Operating Expenses
|
-34.5m
MYR
|
Operating Income
|
340.3m
MYR
|
Other Expenses
|
-69.1m
MYR
|
Net Income
|
271.2m
MYR
|
AP4 Profitability Score
Profitability Due Diligence
Riverstone Holdings Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Score
Riverstone Holdings Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
AP4 Solvency Score
Solvency Due Diligence
Riverstone Holdings Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Score
Riverstone Holdings Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AP4 Price Targets Summary
Riverstone Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
AP4
is 0.918 SGD
with a low forecast of 0.717 SGD and a high forecast of 1.155 SGD.
Dividends
Current shareholder yield for AP4 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AP4
stock under the Base Case scenario is
1.323
SGD.
Compared to the current market price of 0.655 SGD,
Riverstone Holdings Ltd
is
Undervalued by 51%.