Tel Aviv Stock Exchange Ltd
TASE:TASE
Intrinsic Value
The intrinsic value of one TASE stock under the Base Case scenario is 2 389.21 ILS. Compared to the current market price of 6 600 ILS, Tel Aviv Stock Exchange Ltd is Overvalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Tel Aviv Stock Exchange Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Tel Aviv Stock Exchange Ltd
Balance Sheet Decomposition
Tel Aviv Stock Exchange Ltd
Current Assets | 1B |
Cash & Short-Term Investments | 337.1m |
Receivables | 44.5m |
Other Current Assets | 642m |
Non-Current Assets | 484.9m |
PP&E | 310m |
Intangibles | 165.4m |
Other Non-Current Assets | 9.5m |
Free Cash Flow Analysis
Tel Aviv Stock Exchange Ltd
ILS | |
Free Cash Flow | ILS |
Earnings Waterfall
Tel Aviv Stock Exchange Ltd
Revenue
|
460.6m
ILS
|
Cost of Revenue
|
-8.9m
ILS
|
Gross Profit
|
451.7m
ILS
|
Operating Expenses
|
-314m
ILS
|
Operating Income
|
137.7m
ILS
|
Other Expenses
|
-26.2m
ILS
|
Net Income
|
111.5m
ILS
|
TASE Profitability Score
Profitability Due Diligence
Tel Aviv Stock Exchange Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Tel Aviv Stock Exchange Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
TASE Solvency Score
Solvency Due Diligence
Tel Aviv Stock Exchange Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
Tel Aviv Stock Exchange Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TASE Price Targets Summary
Tel Aviv Stock Exchange Ltd
Dividends
Current shareholder yield for TASE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TASE stock under the Base Case scenario is 2 389.21 ILS.
Compared to the current market price of 6 600 ILS, Tel Aviv Stock Exchange Ltd is Overvalued by 64%.