U

Unitech Computer Co Ltd
TWSE:2414

Watchlist Manager
Unitech Computer Co Ltd
TWSE:2414
Watchlist
Price: 41.15 TWD -0.24% Market Closed
Market Cap: 6.7B TWD

Intrinsic Value

The intrinsic value of one Unitech Computer Co Ltd stock under the Base Case scenario is 91.85 TWD. Compared to the current market price of 41.15 TWD, Unitech Computer Co Ltd is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
91.85 TWD
Undervaluation 55%
Intrinsic Value
Price
U
Worst Case
Base Case
Best Case

Valuation History
Unitech Computer Co Ltd

Valuation History Unavailable

Historical valuation for Unitech Computer Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Unitech Computer Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Unitech Computer Co Ltd

Current Assets 7.8B
Cash & Short-Term Investments 1.1B
Receivables 4.3B
Other Current Assets 2.3B
Non-Current Assets 1.7B
Long-Term Investments 30m
PP&E 1.4B
Intangibles 64.5m
Other Non-Current Assets 207.7m
Efficiency

Free Cash Flow Analysis
Unitech Computer Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Unitech Computer Co Ltd

Revenue
25.1B TWD
Cost of Revenue
-23B TWD
Gross Profit
2.1B TWD
Operating Expenses
-1.5B TWD
Operating Income
638m TWD
Other Expenses
-165.6m TWD
Net Income
472.4m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Unitech Computer Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive ROE
Positive 1-Year Revenue Growth
Positive Free Cash Flow
49/100
Profitability
Score

Unitech Computer Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Unitech Computer Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
74/100
Solvency
Score

Unitech Computer Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Unitech Computer Co Ltd

There are no price targets for Unitech Computer Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Unitech Computer Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Unitech Computer Co Ltd stock?

The intrinsic value of one Unitech Computer Co Ltd stock under the Base Case scenario is 91.85 TWD.

Is Unitech Computer Co Ltd stock undervalued or overvalued?

Compared to the current market price of 41.15 TWD, Unitech Computer Co Ltd is Undervalued by 55%.

Back to Top