Ji-Haw Industrial Co Ltd
TWSE:3011

Watchlist Manager
Ji-Haw Industrial Co Ltd Logo
Ji-Haw Industrial Co Ltd
TWSE:3011
Watchlist
Price: 13 TWD 2.36% Market Closed
Market Cap: 1.5B TWD

Intrinsic Value

The intrinsic value of one Ji-Haw Industrial Co Ltd stock under the Base Case scenario is 10.79 TWD. Compared to the current market price of 13 TWD, Ji-Haw Industrial Co Ltd is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10.79 TWD
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ji-Haw Industrial Co Ltd

Valuation History Unavailable

Historical valuation for Ji-Haw Industrial Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Ji-Haw Industrial Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ji-Haw Industrial Co Ltd

Current Assets 1B
Cash & Short-Term Investments 364.8m
Receivables 410.4m
Other Current Assets 240.3m
Non-Current Assets 1.9B
Long-Term Investments 1.3B
PP&E 409.3m
Intangibles 100.9m
Other Non-Current Assets 69.9m
Efficiency

Free Cash Flow Analysis
Ji-Haw Industrial Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ji-Haw Industrial Co Ltd

Revenue
1.2B TWD
Cost of Revenue
-1.1B TWD
Gross Profit
84.9m TWD
Operating Expenses
-357.2m TWD
Operating Income
-272.2m TWD
Other Expenses
23.4m TWD
Net Income
-248.8m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ji-Haw Industrial Co Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Declining ROIC
Negative 3-Years Revenue Growth
26/100
Profitability
Score

Ji-Haw Industrial Co Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ji-Haw Industrial Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
37/100
Solvency
Score

Ji-Haw Industrial Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ji-Haw Industrial Co Ltd

There are no price targets for Ji-Haw Industrial Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Ji-Haw Industrial Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Ji-Haw Industrial Co Ltd stock?

The intrinsic value of one Ji-Haw Industrial Co Ltd stock under the Base Case scenario is 10.79 TWD.

Is Ji-Haw Industrial Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13 TWD, Ji-Haw Industrial Co Ltd is Overvalued by 17%.

Back to Top