Splendid Medien AG
XETRA:SPM

Watchlist Manager
Splendid Medien AG Logo
Splendid Medien AG
XETRA:SPM
Watchlist
Price: 1.12 EUR -9.68% Market Closed
Market Cap: 11m EUR
Section:
 

Relative Value

SPM doesn't have a meaningful market cap.

The Relative Value of one SPM stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.12 EUR, Splendid Medien AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
65
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
0.2
More Details
4.4
P/E
P/E
Price to Earnings
4.4
vs History
53
vs Industry
44
Median 3Y
4.4
Median 5Y
4.6
Industry
17.1
Forward
5.8
More Details
0.7
P/OCF
P/OCF
Price to OCF
0.7
vs History
65
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
11.1
More Details
3
P/FCFE
P/FCFE
Price to FCFE
3
vs History
28
vs Industry
43
Median 3Y
3
Median 5Y
2.3
Industry
15.6
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
85
vs Industry
60
Median 3Y
1
Median 5Y
1.5
Industry
1.8
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
68
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
Forward
0.1
More Details
0.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.3
vs History
68
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
3.6
More Details
0.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
0.3
vs History
66
vs Industry
61
Median 3Y
0.5
Median 5Y
0.5
Industry
8.9
Forward
0.3
More Details
1.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
1.2
vs History
69
vs Industry
51
Median 3Y
2.4
Median 5Y
2.6
Industry
12.7
Forward
1.6
More Details
0.3
EV/OCF
EV/OCF
Enterprise Value to OCF
0.3
vs History
68
vs Industry
62
Median 3Y
0.5
Median 5Y
0.5
Industry
10.7
More Details
0.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
0.8
vs History
46
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
12.6
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
68
vs Industry
78
Median 3Y
0.4
Median 5Y
0.5
Industry
1.5
More Details

Multiples Across Competitors

SPM Competitors Multiples
Splendid Medien AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Splendid Medien AG
XETRA:SPM
11m EUR 0.3 4.4 0.3 1.2
US
Netflix Inc
NASDAQ:NFLX
410.1B USD 9.5 39.3 14.4 32.8
US
Walt Disney Co
NYSE:DIS
196B USD 2.1 15.8 11.8 16.3
LU
Spotify Technology SA
NYSE:SPOT
117.8B USD 6 72 44.5 46.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.4B USD 1.8 139.1 4.9 55.3
NL
Universal Music Group NV
AEX:UMG
38.9B EUR 2.6 6.9 8.2 8.2
US
TKO Group Holdings Inc
NYSE:TKO
39.8B USD 9.2 173.8 29.4 42
US
Live Nation Entertainment Inc
NYSE:LYV
32.1B USD 1.3 99.5 16.3 24.1
CN
Tencent Music Entertainment Group
NYSE:TME
28.6B USD 6.4 18.7 19.6 19.6
FR
Bollore SE
PAR:BOL
13B EUR 8.4 -7.7 -12.1 -11.5
US
Roku Inc
NASDAQ:ROKU
15B USD 3.3 -543.2 -159.5 -114.9
P/E Multiple
Earnings Growth PEG
DE
Splendid Medien AG
XETRA:SPM
Average P/E: 63.3
4.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
39.3
25%
1.6
US
Walt Disney Co
NYSE:DIS
15.8
6%
2.6
LU
Spotify Technology SA
NYSE:SPOT
72
42%
1.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
139.1
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.9
2%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
173.8
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
99.5
7%
14.2
CN
Tencent Music Entertainment Group
NYSE:TME
18.7
22%
0.9
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.7
-39%
N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -543.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Splendid Medien AG
XETRA:SPM
Average EV/EBITDA: 16.6
0.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
14.4
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.8
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
44.5
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.9
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.2
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.4
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.3
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
19.6
22%
0.9
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.1 N/A N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -159.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Splendid Medien AG
XETRA:SPM
Average EV/EBIT: 27.4
1.2
4%
0.3
US
Netflix Inc
NASDAQ:NFLX
32.8
25%
1.3
US
Walt Disney Co
NYSE:DIS
16.3
17%
1
LU
Spotify Technology SA
NYSE:SPOT
46.9
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
55.3
62%
0.9
NL
Universal Music Group NV
AEX:UMG
8.2
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.1
14%
1.7
CN
Tencent Music Entertainment Group
NYSE:TME
19.6
23%
0.9
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.5 N/A N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -114.9 N/A N/A

See Also

Summary
SPM intrinsic value, competitors valuation, and company profile.
DCF Valuation
SPM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SPM stock valuation using valuation multiples.
Wall Street Estimates
SPM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SPM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.