Splendid Medien AG
XETRA:SPM

Watchlist Manager
Splendid Medien AG Logo
Splendid Medien AG
XETRA:SPM
Watchlist
Price: 1.12 EUR -9.68% Market Closed
Market Cap: €11m

Relative Value

SPM doesn't have a meaningful market cap.

The Relative Value of one SPM stock under the Base Case scenario is 2.29 EUR. Compared to the current market price of 1.12 EUR, Splendid Medien AG is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPM Relative Value
Base Case
2.29 EUR
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SPM Competitors Multiples
Splendid Medien AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Splendid Medien AG
XETRA:SPM
11m EUR 0.3 4.4 0.3 1.2
US
Netflix Inc
NASDAQ:NFLX
382.5B USD 8.4 34.7 12.8 29
US
Walt Disney Co
NYSE:DIS
204.4B USD 2.2 16.4 12.2 16.9
LU
Spotify Technology SA
NYSE:SPOT
105B USD 5.2 62.6 32.4 34.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
68B USD 1.8 140.6 4.9 55.7
NL
Universal Music Group NV
AEX:UMG
37.9B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
39.4B USD 9.1 172.2 29.1 41.7
US
Live Nation Entertainment Inc
NYSE:LYV
34.1B USD 1.4 103.8 17.1 25.1
CN
Tencent Music Entertainment Group
NYSE:TME
26.2B USD 5.8 16.9 121.6 121.6
FR
Bollore SE
PAR:BOL
13.4B EUR 8.7 -7.9 -12.8 -12.2
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 42.9 14.8 20.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Splendid Medien AG
XETRA:SPM
Average EV/EBITDA: 25.3
0.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
12.8
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.2
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
32.4
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.9
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.1
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.1
18%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
121.6
22%
5.5
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.8 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.8
15%
1