First Time Loading...

Splendid Medien AG
XETRA:SPM

Watchlist Manager
Splendid Medien AG Logo
Splendid Medien AG
XETRA:SPM
Watchlist
Price: 1.22 EUR -1.61%
Updated: Mar 19, 2024

Intrinsic Value

SPM doesn't have a meaningful market cap.

Splendid Medien AG engages in the provision and distribution of films and film-related services. [ Read More ]

The intrinsic value of one SPM stock under the Base Case scenario is 7.01 EUR. Compared to the current market price of 1.22 EUR, Splendid Medien AG is Undervalued by 83%.

Key Points:
SPM Intrinsic Value
Base Case
7.01 EUR
Undervaluation 83%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Splendid Medien AG

Backtest SPM Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SPM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Splendid Medien AG

Current Assets 14.5m
Cash & Short-Term Investments 4.8m
Receivables 8.7m
Other Current Assets 899k
Non-Current Assets 18.8m
PP&E 2.6m
Intangibles 12.3m
Other Non-Current Assets 3.9m
Current Liabilities 21.7m
Accounts Payable 8.4m
Other Current Liabilities 13.3m
Non-Current Liabilities 1.4m
Long-Term Debt 1.3m
Other Non-Current Liabilities 28k
Efficiency

Earnings Waterfall
Splendid Medien AG

Revenue
41.1m EUR
Cost of Revenue
-27.3m EUR
Gross Profit
13.8m EUR
Operating Expenses
-12.1m EUR
Operating Income
1.7m EUR
Other Expenses
1.1m EUR
Net Income
2.8m EUR

Free Cash Flow Analysis
Splendid Medien AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

SPM Profitability Score
Profitability Due Diligence

Splendid Medien AG's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
ROE is Increasing
ROIC is Increasing
Positive Gross Profit
60/100
Profitability
Score

Splendid Medien AG's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

SPM Solvency Score
Solvency Due Diligence

Splendid Medien AG's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
48/100
Solvency
Score

Splendid Medien AG's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPM Price Targets Summary
Splendid Medien AG

Wall Street analysts forecast SPM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SPM is 2.24 EUR with a low forecast of 2.22 EUR and a high forecast of 2.31 EUR.

Lowest
Price Target
2.22 EUR
82% Upside
Average
Price Target
2.24 EUR
84% Upside
Highest
Price Target
2.31 EUR
89% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SPM Price
Splendid Medien AG

1M 1M
-9%
6M 6M
-8%
1Y 1Y
-18%
3Y 3Y
+36%
5Y 5Y
-7%
10Y 10Y
-42%
Annual Price Range
1.22
52w Low
1.18
52w High
1.68
Price Metrics
Average Annual Return 9.12%
Standard Deviation of Annual Returns 35.33%
Max Drawdown -76%
Shares Statistics
Market Capitalization 11.9m EUR
Shares Outstanding 9 790 000
Percentage of Shares Shorted
N/A

SPM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Splendid Medien AG Logo
Splendid Medien AG

Country

Germany

Industry

Media

Market Cap

11.9m EUR

Dividend Yield

0%

Description

Splendid Medien AG engages in the provision and distribution of films and film-related services. The company is headquartered in Cologne, Nordrhein-Westfalen and currently employs 148 full-time employees. The firm operates through two segments: Content and Services. The Content segment covers licensing with film rights, film exploitation in cinema and home entertainment, marketing of edutainment programs and music content as well as film production. The Services segment provides a wide range of services for the film and television industry, such as digitization, soundtrack post-production, new media and dubbing. Its subsidiaries include Splendid Film GmbH, WVG Medien GmbH, Polyband Medien GmbH, Early Learning Group GmbH, Videociety GmbH, Splendid Produktion GmbH, Enteractive GmbH and Splendid Synchron GmbH.

Contact

NORDRHEIN-WESTFALEN
Cologne
Lichtstr. 25
+492219542320.0
http://www.splendidmedien.com/

IPO

1999-09-24

Employees

148

Officers

Co-CEO & Member of Executive Board
Mr. Andreas Ralf Klein
Chairman of the Executive Board & Co-CEO
Dr. Dirk Schweitzer

See Also

Discover More
What is the Intrinsic Value of one SPM stock?

The intrinsic value of one SPM stock under the Base Case scenario is 7.01 EUR.

Is SPM stock undervalued or overvalued?

Compared to the current market price of 1.22 EUR, Splendid Medien AG is Undervalued by 83%.