Splendid Medien AG
XETRA:SPM
Intrinsic Value
Splendid Medien AG engages in the provision and distribution of films and film-related services. [ Read More ]
The intrinsic value of one SPM stock under the Base Case scenario is 7.01 EUR. Compared to the current market price of 1.22 EUR, Splendid Medien AG is Undervalued by 83%.
Valuation Backtest
Splendid Medien AG
Run backtest to discover the historical profit from buying and selling SPM stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Splendid Medien AG
Current Assets | 14.5m |
Cash & Short-Term Investments | 4.8m |
Receivables | 8.7m |
Other Current Assets | 899k |
Non-Current Assets | 18.8m |
PP&E | 2.6m |
Intangibles | 12.3m |
Other Non-Current Assets | 3.9m |
Current Liabilities | 21.7m |
Accounts Payable | 8.4m |
Other Current Liabilities | 13.3m |
Non-Current Liabilities | 1.4m |
Long-Term Debt | 1.3m |
Other Non-Current Liabilities | 28k |
Earnings Waterfall
Splendid Medien AG
Revenue
|
41.1m
EUR
|
Cost of Revenue
|
-27.3m
EUR
|
Gross Profit
|
13.8m
EUR
|
Operating Expenses
|
-12.1m
EUR
|
Operating Income
|
1.7m
EUR
|
Other Expenses
|
1.1m
EUR
|
Net Income
|
2.8m
EUR
|
Free Cash Flow Analysis
Splendid Medien AG
What is Free Cash Flow?
SPM Profitability Score
Profitability Due Diligence
Splendid Medien AG's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Splendid Medien AG's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
SPM Solvency Score
Solvency Due Diligence
Splendid Medien AG's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Splendid Medien AG's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SPM Price Targets Summary
Splendid Medien AG
According to Wall Street analysts, the average 1-year price target for SPM is 2.24 EUR with a low forecast of 2.22 EUR and a high forecast of 2.31 EUR.
Shareholder Return
SPM Price
Splendid Medien AG
Average Annual Return | 9.12% |
Standard Deviation of Annual Returns | 35.33% |
Max Drawdown | -76% |
Market Capitalization | 11.9m EUR |
Shares Outstanding | 9 790 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Splendid Medien AG engages in the provision and distribution of films and film-related services. The company is headquartered in Cologne, Nordrhein-Westfalen and currently employs 148 full-time employees. The firm operates through two segments: Content and Services. The Content segment covers licensing with film rights, film exploitation in cinema and home entertainment, marketing of edutainment programs and music content as well as film production. The Services segment provides a wide range of services for the film and television industry, such as digitization, soundtrack post-production, new media and dubbing. Its subsidiaries include Splendid Film GmbH, WVG Medien GmbH, Polyband Medien GmbH, Early Learning Group GmbH, Videociety GmbH, Splendid Produktion GmbH, Enteractive GmbH and Splendid Synchron GmbH.
Contact
IPO
Employees
Officers
The intrinsic value of one SPM stock under the Base Case scenario is 7.01 EUR.
Compared to the current market price of 1.22 EUR, Splendid Medien AG is Undervalued by 83%.