` Comparison: CHL, GRAB - Alpha Spread

C
CHL
vs
GRAB

Over the past 12 months, CHL has underperformed GRAB, delivering a return of -28% compared to the GRAB's +55% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
CHL
GRAB
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

C
CHL Intrinsic Value
0.646 AUD
Undervaluation 30%
Intrinsic Value
Price
GRAB Intrinsic Value
2.44 USD
Overvaluation 51%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
C
Camplify Holdings Ltd
ASX:CHL
0.455 AUD
Grab Holdings Ltd
NASDAQ:GRAB
4.96 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
CHL, GRAB

CHL
GRAB
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
C
Camplify Holdings Ltd
Revenue
Grab Holdings Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
CHL, GRAB

CHL
GRAB
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
C
Camplify Holdings Ltd
ASX:CHL
Grab Holdings Ltd
NASDAQ:GRAB
What is Free Cash Flow?

Gross Margin

CHL
61.1%
GRAB
42.9%

Operating Margin

CHL
-30%
GRAB
2.8%

Net Margin

CHL
-28.2%
GRAB
3.6%

FCF Margin

CHL
-30.8%
GRAB
19.8%

ROE

CHL
-21.6%
GRAB
1.8%

ROA

CHL
-12.2%
GRAB
1.1%

ROIC

CHL
-25.1%
GRAB
1.3%

ROCE

CHL
-21.1%
GRAB
1.3%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
CHL, GRAB

Loading

Performance Gap
CHL, GRAB

Loading
CHL
GRAB
Difference
www.alphaspread.com

Performance By Year
CHL, GRAB

Loading
CHL
GRAB
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare CHL to other stocks
Unlock Full Access to Alpha Spread
Create Free Account