` Comparison: CPU, MA - Alpha Spread

CPU
vs
MA

Over the past 12 months, CPU has outperformed MA, delivering a return of +37% compared to the MA's +25% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
CPU
MA
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

CPU Intrinsic Value
34.7 AUD
Overvaluation 10%
Intrinsic Value
Price
MA Intrinsic Value
372.12 USD
Overvaluation 37%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
COMPUTERSHARE LIMITED
ASX:CPU
38.4 AUD
Mastercard Inc
NYSE:MA
590.66 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
CPU, MA

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
COMPUTERSHARE LIMITED
Revenue
Mastercard Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
CPU, MA

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
COMPUTERSHARE LIMITED
ASX:CPU
Mastercard Inc
NYSE:MA
What is Free Cash Flow?

Gross Margin

CPU
42.4%
MA
0%

Operating Margin

CPU
29%
MA
59%

Net Margin

CPU
19.5%
MA
44.9%

FCF Margin

CPU
25.1%
MA
52.5%

ROE

CPU
29.6%
MA
177.9%

ROA

CPU
11.6%
MA
29%

ROIC

CPU
20.9%
MA
39.1%

ROCE

CPU
20.4%
MA
60.3%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
CPU, MA

Loading

Performance Gap
CPU, MA

Loading
CPU
MA
Difference
www.alphaspread.com

Performance By Year
CPU, MA

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare CPU to other stocks
Unlock Full Access to Alpha Spread
Create Free Account