` IEL (IDP Education Ltd) vs GEM (G8 Education Ltd) Comparison - Alpha Spread

IEL
vs
GEM

Over the past 12 months, IEL has underperformed GEM, delivering a return of -75% compared to the GEM's 1% drop.

Valuation Comparison

IEL Intrinsic Value
12.18 AUD
Undervaluation 70%
Intrinsic Value
Price
GEM Intrinsic Value
2.14 AUD
Undervaluation 45%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
IDP Education Ltd
ASX:IEL
3.61 AUD
G8 Education Ltd
ASX:GEM
1.17 AUD

Financials Comparison

Growth Over Time
IEL vs GEM

IEL
GEM
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
IDP Education Ltd
Revenue
G8 Education Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
IEL vs GEM

IEL
GEM
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
IDP Education Ltd
ASX:IEL
G8 Education Ltd
ASX:GEM
What is Free Cash Flow?

Gross Margin

IEL
0%
GEM
96.6%
LTM 3Y Avg 5Y Avg 10Y Avg
IDP Education Ltd
G8 Education Ltd

Operating Margin

IEL
17.4%
GEM
14.9%
LTM 3Y Avg 5Y Avg 10Y Avg
IDP Education Ltd
G8 Education Ltd

Net Margin

IEL
10.2%
GEM
6.7%
LTM 3Y Avg 5Y Avg 10Y Avg
IDP Education Ltd
G8 Education Ltd

FCF Margin

IEL
8%
GEM
13.3%
LTM 3Y Avg 5Y Avg 10Y Avg
IDP Education Ltd
G8 Education Ltd

ROE

IEL
16.8%
GEM
7.4%
LTM 3Y Avg 5Y Avg 10Y Avg
IDP Education Ltd
G8 Education Ltd

ROA

IEL
7.1%
GEM
3.6%
LTM 3Y Avg 5Y Avg 10Y Avg
IDP Education Ltd
G8 Education Ltd

ROIC

IEL
11.4%
GEM
5.9%
LTM 3Y Avg 5Y Avg 10Y Avg
IDP Education Ltd
G8 Education Ltd

ROCE

IEL
15.6%
GEM
9.3%
LTM 3Y Avg 5Y Avg 10Y Avg
IDP Education Ltd
G8 Education Ltd

Stocks Performance

Stocks Performance
IEL vs GEM

Loading
IEL
GEM
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance Gap
IEL vs GEM

Loading
IEL
GEM
Difference
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance By Year
IEL vs GEM

Loading
IEL
GEM
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 263,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.