` PNV (Polynovo Ltd) vs COLO B (Coloplast A/S) Comparison - Alpha Spread

PNV
vs
COLO B

Over the past 12 months, PNV has underperformed COLO B, delivering a return of -49% compared to the COLO B's 28% drop.

Valuation Comparison

PNV Intrinsic Value
0.75 AUD
Overvaluation 38%
Intrinsic Value
Price
COLO B Intrinsic Value
740.69 DKK
Undervaluation 17%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Polynovo Ltd
ASX:PNV
1.22 AUD
0.75 AUD
Overvalued by 38%
0.69 AUD
43% Overvalued
0.82 AUD
33% Overvalued
2.2 AUD
80% Upside
Coloplast A/S
CSE:COLO B
612.8 DKK
740.69 DKK
Undervalued by 17%
584.17 DKK
5% Overvalued
897.2 DKK
32% Undervalued
Not Available

Financials Comparison

Growth Over Time
PNV vs COLO B

PNV
COLO B
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Polynovo Ltd
Revenue
Coloplast A/S
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
PNV vs COLO B

PNV
COLO B
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Polynovo Ltd
ASX:PNV
Coloplast A/S
CSE:COLO B
What is Free Cash Flow?

Gross Margin

PNV
96.8%
COLO B
67.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Polynovo Ltd
Coloplast A/S

Operating Margin

PNV
6.7%
COLO B
26.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Polynovo Ltd
Coloplast A/S

Net Margin

PNV
5.1%
COLO B
16.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Polynovo Ltd
Coloplast A/S

FCF Margin

PNV
-14%
COLO B
17.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Polynovo Ltd
Coloplast A/S

ROE

PNV
8.2%
COLO B
26.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Polynovo Ltd
Coloplast A/S

ROA

PNV
5.6%
COLO B
9.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Polynovo Ltd
Coloplast A/S

ROIC

PNV
11.6%
COLO B
11.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Polynovo Ltd
Coloplast A/S

ROCE

PNV
9%
COLO B
21.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Polynovo Ltd
Coloplast A/S

Stocks Performance

Stocks Performance
PNV vs COLO B

Loading

Performance Gap
PNV vs COLO B

Loading
PNV
COLO B
Difference
www.alphaspread.com

Performance By Year
PNV vs COLO B

Loading
PNV
COLO B
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account