` Comparison: SWM, A1N - Alpha Spread

SWM
vs
A1N

Over the past 12 months, SWM has significantly outperformed A1N, delivering a return of -9% compared to the A1N's 33% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
SWM
A1N
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

SWM Intrinsic Value
0.42 AUD
Undervaluation 64%
Intrinsic Value
Price
A1N Intrinsic Value
1.81 AUD
Undervaluation 75%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Seven West Media Ltd
ASX:SWM
0.15 AUD
ARN Media Ltd
ASX:A1N
0.46 AUD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
SWM, A1N

SWM
A1N
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Seven West Media Ltd
Revenue
ARN Media Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
SWM, A1N

SWM
A1N
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Seven West Media Ltd
ASX:SWM
ARN Media Ltd
ASX:A1N
What is Free Cash Flow?

Gross Margin

SWM
50.9%
A1N
93.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Seven West Media Ltd
ARN Media Ltd

Operating Margin

SWM
8.3%
A1N
7%
LTM 3Y Avg 5Y Avg 10Y Avg
Seven West Media Ltd
ARN Media Ltd

Net Margin

SWM
0.6%
A1N
1.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Seven West Media Ltd
ARN Media Ltd

FCF Margin

SWM
2.6%
A1N
9.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Seven West Media Ltd
ARN Media Ltd

ROE

SWM
2%
A1N
1.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Seven West Media Ltd
ARN Media Ltd

ROA

SWM
0.6%
A1N
0.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Seven West Media Ltd
ARN Media Ltd

ROIC

SWM
4.2%
A1N
1.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Seven West Media Ltd
ARN Media Ltd

ROCE

SWM
9.8%
A1N
3.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Seven West Media Ltd
ARN Media Ltd

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
SWM, A1N

Loading

Performance Gap
SWM, A1N

Loading
SWM
A1N
Difference
www.alphaspread.com

Performance By Year
SWM, A1N

Loading
SWM
A1N
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare SWM to other stocks
Unlock Full Access to Alpha Spread
Create Free Account