` Comparison: TPW, NPN - Alpha Spread

TPW
vs
N
NPN

Over the past 12 months, TPW has significantly outperformed NPN, delivering a return of +156% compared to the NPN's +64% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TPW
NPN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

TPW Intrinsic Value
8.45 AUD
Overvaluation 66%
Intrinsic Value
Price
N
NPN Intrinsic Value
Not Available
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Temple & Webster Group Ltd
ASX:TPW
25.07 AUD
N
Naspers Ltd
JSE:NPN
557 442 Zac
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TPW, NPN

TPW
NPN
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Temple & Webster Group Ltd
Revenue
N
Naspers Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TPW, NPN

TPW
NPN
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Temple & Webster Group Ltd
ASX:TPW
N
Naspers Ltd
JSE:NPN
What is Free Cash Flow?

Gross Margin

TPW
33.7%
NPN
40.3%

Operating Margin

TPW
1.8%
NPN
2%

Net Margin

TPW
1.2%
NPN
73%

FCF Margin

TPW
7.6%
NPN
24%

ROE

TPW
5.7%
NPN
26.2%

ROA

TPW
3%
NPN
7.7%

ROIC

TPW
9%
NPN
0.3%

ROCE

TPW
7.5%
NPN
0.2%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TPW, NPN

Loading

Performance Gap
TPW, NPN

Loading
TPW
NPN
Difference
www.alphaspread.com

Performance By Year
TPW, NPN

Loading
TPW
NPN
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TPW to other stocks
Unlock Full Access to Alpha Spread
Create Free Account