` Comparison: PDTC3, BN - Alpha Spread

P
PDTC3
vs
BN

Over the past 12 months, PDTC3 has underperformed BN, delivering a return of -43% compared to the BN's +38% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
PDTC3
BN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

P
PDTC3 Intrinsic Value
2.86 BRL
Undervaluation 63%
Intrinsic Value
Price
BN Intrinsic Value
63.6 USD
Overvaluation 13%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
P
Padtec Holding SA
BOVESPA:PDTC3
1.07 BRL
Brookfield Corp
NYSE:BN
72.73 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
PDTC3, BN

PDTC3
BN
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
P
Padtec Holding SA
Revenue
Brookfield Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
PDTC3, BN

PDTC3
BN
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
P
Padtec Holding SA
BOVESPA:PDTC3
Brookfield Corp
NYSE:BN
What is Free Cash Flow?

Gross Margin

PDTC3
26.6%
BN
37.8%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Padtec Holding SA
Brookfield Corp

Operating Margin

PDTC3
2.8%
BN
26.9%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Padtec Holding SA
Brookfield Corp

Net Margin

PDTC3
-4.3%
BN
0.9%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Padtec Holding SA
Brookfield Corp

FCF Margin

PDTC3
-7%
BN
-14.3%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Padtec Holding SA
Brookfield Corp

ROE

PDTC3
-10.2%
BN
1.5%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Padtec Holding SA
Brookfield Corp

ROA

PDTC3
-2.2%
BN
0.1%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Padtec Holding SA
Brookfield Corp

ROIC

PDTC3
1.9%
BN
3.6%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Padtec Holding SA
Brookfield Corp

ROCE

PDTC3
2%
BN
4.8%
LTM 3Y Avg 5Y Avg 10Y Avg
P
Padtec Holding SA
Brookfield Corp

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
PDTC3, BN

Loading

Performance Gap
PDTC3, BN

Loading
PDTC3
BN
Difference
www.alphaspread.com

Performance By Year
PDTC3, BN

Loading
PDTC3
BN
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare PDTC3 to other stocks
Unlock Full Access to Alpha Spread
Create Free Account