` Comparison: TIMS3, TMUS - Alpha Spread

TIMS3
vs
TMUS

Over the past 12 months, TIMS3 has underperformed TMUS, delivering a return of -98% compared to the TMUS's 12% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TIMS3
TMUS
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

TIMS3 Intrinsic Value
33.14 BRL
Undervaluation 26%
Intrinsic Value
Price
TMUS Intrinsic Value
255.14 USD
Undervaluation 20%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Tim SA
BOVESPA:TIMS3
24.54 BRL
T-Mobile US Inc
NASDAQ:TMUS
204.39 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TIMS3, TMUS

TIMS3
TMUS
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Tim SA
Revenue
T-Mobile US Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TIMS3, TMUS

TIMS3
TMUS
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Tim SA
BOVESPA:TIMS3
T-Mobile US Inc
NASDAQ:TMUS
What is Free Cash Flow?

Gross Margin

TIMS3
42.4%
TMUS
63.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Tim SA
T-Mobile US Inc

Operating Margin

TIMS3
23.2%
TMUS
22.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Tim SA
T-Mobile US Inc

Net Margin

TIMS3
13.9%
TMUS
13.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Tim SA
T-Mobile US Inc

FCF Margin

TIMS3
33.9%
TMUS
16.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Tim SA
T-Mobile US Inc

ROE

TIMS3
14.3%
TMUS
19%
LTM 3Y Avg 5Y Avg 10Y Avg
Tim SA
T-Mobile US Inc

ROA

TIMS3
6.5%
TMUS
5.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Tim SA
T-Mobile US Inc

ROIC

TIMS3
11.7%
TMUS
7.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Tim SA
T-Mobile US Inc

ROCE

TIMS3
14.3%
TMUS
10.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Tim SA
T-Mobile US Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TIMS3, TMUS

Loading

Performance Gap
TIMS3, TMUS

Loading
TIMS3
TMUS
Difference
www.alphaspread.com

Performance By Year
TIMS3, TMUS

Loading
TIMS3
TMUS
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TIMS3 to other stocks
Unlock Full Access to Alpha Spread
Create Free Account